NOBLE ENERGY, INC. NBL Income Statement

Noble energy, inc. (NBL)

Income statement / TTM

Mar'20	Dec'19	Sep'19	Jun'19	Mar'19	Dec'18	Sep'18	Jun'18	Mar'18	Dec'17	Sep'17	Jun'17	Mar'17	Dec'16	Sep'16	Jun'16	Mar'16	Dec'15	Sep'15	Jun'15	Mar'15	Dec'14	Sep'14	Jun'14	Mar'14	Dec'13	Sep'13	Jun'13	Mar'13	Dec'12	Sep'12	Jun'12	Mar'12	Dec'11	Sep'11	Jun'11	Mar'11	Dec'10	Sep'10	Jun'10	Mar'10	Dec'09	Sep'09	Jun'09	Mar'09	Sep'08
Revenues
Revenue from Sales
4,406	4,438	4,461	4,615	4,752	4,986	5,127	4,761	4,548	-	-	3,974	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Income from Equity Method Investees and Other
-	-	-	-	-	-	-	-	-	-	-	143	125	-	101	109	91	90	92	97	136	170	194	206	198	206	203	201	195	186	180	179	196	193	180	164	140	118	116	107	99	84	92	0	0	0
Other
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Revenues
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	32	51	68	74	72	160	166	164	169	80	0	0	0
Total
0	-	0	0	0	-	0	0	0	-	4,065	4,015	3,803	-	3,340	3,249	3,140	3,183	3,408	3,858	4,503	5,115	5,360	5,485	5,251	5,015	4,851	4,462	4,278	4,223	3,842	3,716	3,593	3,404	3,094	2,970	2,879	2,713	2,999	2,865	2,605	2,313	2,651	0	0	0
Costs and Expenses
Production Expense
1,108	1,137	1,177	1,153	1,183	1,197	1,157	1,164	1,157	1,141	1,128	1,130	1,127	1,100	1,115	1,080	1,018	996	975	944	970	945	915	920	886	844	802	739	697	673	626	610	579	558	506	505	518	515	565	555	534	525	0	0	0	-
Lease Operating Expense
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0
Production and Ad Valorem Taxes
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0
Transportation Expense
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0
Exploration Expense
0	-	-	-	0	-	-	-	-	188	684	745	804	925	556	634	586	488	457	471	489	498	554	397	428	415	298	333	410	409	406	367	267	277	268	247	232	242	209	201	182	144	141	0	0	0
Depreciation, Depletion and Amortization
2,181	2,197	2,135	2,037	1,974	1,934	1,917	1,955	1,993	2,053	2,148	2,246	2,365	2,454	2,547	2,465	2,294	2,131	1,905	1,826	1,788	1,759	1,720	1,672	1,627	1,568	1,529	1,485	1,442	1,370	1,218	1,065	951	878	804	820	824	819	877	851	832	816	795	0	0	0
General and Administrative
399	416	367	383	383	385	427	422	420	415	410	403	407	399	382	396	393	396	411	434	457	503	507	484	461	433	423	407	399	384	371	367	353	339	333	309	290	273	259	247	244	237	235	0	0	0
Asset Impairments
3,903	1,200	38	38	38	206	238	238	238	70	0	0	0	-	-	-	-	-	-	-	-	500	187	217	183	86	63	0	0	-	0	-	-	-	0	0	-	-	0	0	-	604	475	0	0	0
Disposal Group, Not Discontinued Operation, Gain (Loss) on Disposal
-	-	-16	177	-	843	1,185	992	914	326	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Gain on Divestitures
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	0	-	-	0	-	-	-	0	-	-	-	0	-	-	-	0	-	-	-
Goodwill impairment
0	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Operating Expense, Net
-141	-214	-272	-238	-217	-50	-281	-269	-117	-138	-50	2	-105	-135	-592	-441	-367	-332	347	140	32	8	-29	-4	31	13	-46	-54	5	25	140	144	62	86	32	34	86	64	101	131	87	67	85	0	0	0
Firm Transportation Exit Cost
-	-	-	-92	-	-	-	-2,326	0	-	0	0	-	-	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total
9,967	5,757	5,727	5,374	5,200	4,635	2,980	3,163	5,635	6,058	6,770	6,972	4,722	4,867	5,984	6,110	5,900	5,655	4,415	4,168	4,123	4,197	3,850	3,682	3,616	3,359	3,180	2,864	2,903	2,811	3,205	3,154	2,944	2,870	2,119	2,077	1,981	1,944	2,142	2,130	2,024	2,371	2,280	0	0	0
Operating Expense
-5,561	-1,319	-1,266	-759	-448	351	2,010	1,514	-1,129	-1,802	-2,705	-2,957	-919	-1,376	-2,644	-2,861	-2,760	-2,472	-1,007	-310	380	918	1,510	1,803	1,635	1,656	1,671	1,598	1,375	1,412	637	562	649	534	975	893	898	769	857	735	581	-58	371	0	0	0
Other (Income) Expense
(Gain) Loss on Commodity Derivative Instruments
458	-143	523	239	-70	63	-565	-432	-126	63	58	135	-73	-139	119	331	395	501	1,232	1,350	1,201	976	9	-533	-136	-133	-38	-16	99	75	-92	365	232	42	539	255	16	157	-407	-417	-182	-110	-781	0	0	0
Gain (Loss) on Extinguishment of Debt
-	-	-	-	-	-	-	-	-	-	0	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest, Net of Amount Capitalized
275	260	262	265	275	282	299	317	340	354	356	354	336	328	324	309	285	263	241	222	220	210	205	199	180	158	134	124	118	125	109	87	81	65	141	148	108	72	130	86	82	84	-46	0	0	0
Other Non-Operating (Income) Expense , Net
1	-10	-1	35	25	16	104	-30	-14	0	-101	0	-12	-9	-7	4	20	15	46	47	30	26	1	-21	-16	-21	-28	-23	-17	-6	-26	-6	0	-9	36	8	-14	-6	-54	-37	-20	-12	-35	0	0	0
Total
140	-457	252	1	-328	-211	-858	-877	-578	-389	-319	-139	-341	-396	-212	26	130	253	1,037	1,175	1,011	792	-195	-753	-332	-312	-200	-163	-36	-56	-227	272	151	-32	184	-135	-356	79	-229	-290	-34	-206	-846	0	0	0
Loss Before Income Taxes
-5,421	-1,776	-1,014	-758	-776	140	1,152	637	-1,707	-2,191	-3,024	-3,096	-1,260	-1,772	-2,856	-2,835	-2,630	-2,219	30	865	1,391	1,710	1,315	1,050	1,303	1,344	1,471	1,435	1,339	1,356	410	834	800	502	979	578	542	848	1,046	863	453	-264	1,105	0	0	0
Income Tax Benefit
-270	-343	33	77	73	126	-180	-332	-1,184	-1,141	-1,218	-1,262	-609	-787	-84	77	76	222	41	174	399	496	382	341	428	437	409	404	391	391	84	181	153	90	247	105	134	217	366	308	159	-133	269	0	0	0
Income (Loss) from Continuing Operations
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	907	1,062	1,031	948	965	1,179	1,284	0	-	0	0	-	-	-	-	-	-	-	-	-	-
Net Loss and Comprehensive Loss Including Noncontrolling Interests
-5,151	-1,433	-1,047	-835	-849	14	1,332	969	-523	-1,050	-1,806	-1,834	-651	-985	-1,028	0	0	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Less: Net (Loss) Income and Comprehensive (Loss) Income Attributable to Noncontrolling Interests
11	79	83	85	84	80	80	80	77	68	58	38	24	13	1	0	0	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Discontinued Operations, Net of Tax
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	71	32	79	77	62	38	6	0	-	0	0	-	-	-	-	-	-	-	-	-	-
Net Loss and Comprehensive Loss Attributable to Noble Energy
-5,162	-1,512	-1,130	-920	-933	-66	1,252	889	-600	-1,118	-1,864	-1,872	-675	-998	-2,773	-2,912	-2,706	-2,441	-11	691	992	1,214	946	732	917	978	1,094	1,110	1,025	1,027	480	700	702	453	801	592	502	725	680	555	294	-131	836	0	0	0
Net Loss Attributable to Noble Energy Common Shareholders per Share
Basic and Diluted ($ per share)
-8.27	-	-	-	-0.65	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Weighted Average Number of Common Shares Outstanding
Income (loss) from Continuing Operations (in dollars per share)
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0.34	0.54	1.00	0.65	0.08	0.46	0.77	1.40	-	2.78	1.51	-	-	-	-	-	-	-	-	-	-
Discontinued Operations, Net of Tax (in dollars per share)
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0.03	0.03	0.05	0.08	-0.11	0.16	0.05	0.08	-	-0.28	0.15	-	-	-	-	-	-	-	-	-	-
Basic ($ per share)
-	-	0.04	-0.02	-	-	0.47	-0.05	1.14	-	-0.28	-3.20	0.08	-	-0.33	-0.73	-0.67	-	-0.67	-0.28	-0.06	1.11	1.16	0.53	0.56	0.37	0.57	1.05	0.73	-0.03	0.62	0.82	1.48	-2.96	2.50	1.66	0.08	0.29	1.33	1.17	1.36	0.05	0.62	-0.33	-1.09	5.64
Income (loss) from Continuing Operations (in dollars per share)
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0.34	0.53	0.99	0.64	0.10	0.45	0.74	1.39	-	2.67	1.47	-	-	-	-	-	-	-	-	-	-
Discontinued Operations, Net of Tax (in dollars per share)
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0.03	0.03	0.05	0.08	-0.11	0.16	0.05	0.08	-	-0.28	0.14	-	-	-	-	-	-	-	-	-	-
Diluted ($ per share)
-	-	0.04	-0.02	-	-	0.47	-0.05	1.14	-	-0.28	-3.20	0.08	-	-	-	-0.67	-	-0.67	-0.28	-0.06	1.08	1.12	0.52	0.55	0.37	0.56	1.04	0.72	-0.01	0.61	0.79	1.47	-2.81	2.39	1.61	0.08	0.35	1.31	1.10	1.34	0.06	0.61	-0.33	-1.09	5.37
Weighted Average Number of Shares Outstanding
Basic and Diluted (in shares)
479	-	-	-	478	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Basic (in shares)
-	-	478	478	-	-	482	484	487	-	487	472	431	-	430	430	429	-	420	387	370	361	362	361	360	360	359	359	358	535	356	356	177	883	177	176	176	176	175	175	174	345	0	173	173	173
Diluted (in shares)
-	-	480	478	-	-	484	484	488	-	487	472	434	-	-	-	429	-	420	387	370	370	367	366	365	364	363	363	362	536	359	361	180	891	180	179	178	176	177	178	177	345	0	173	173	176
Oil, NGL and Gas Sales
Revenue from Sales
3,861	3,904	3,946	4,079	4,225	4,461	4,316	0	0	-	3,999	-	3,678	3,389	3,239	3,140	3,049	3,093	3,316	3,761	4,367	4,945	5,166	5,279	5,053	4,809	4,648	4,261	4,083	4,037	3,662	3,537	3,386	3,179	2,863	2,738	2,665	2,523	2,723	2,592	2,342	2,060	2,479	0	0	0
Sales of Purchased Oil and Gas
Revenue from Sales
0	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Revenue from Sales
-	-	0	0	-	-	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Cost of Purchased Oil and Gas
137	85	200	180	138	108	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Revenue
Revenue from Sales
0	-	-	-	0	-	-	-	-	-	168	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Revenue from Sales
-	-	0	0	-	-	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-