| Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | |
|---|---|---|---|---|---|---|
Revenues | ||||||
Revenue from Related Parties | ||||||
417,835 | 338,747 | 271,269 | 160,724 | 87,837 | 2,086 | |
Services and Sales Revenues - Third Party | ||||||
- | - | 18,353 | - | - | - | |
Total Revenues | ||||||
703,801 | 558,735 | 289,622 | 160,724 | 87,837 | - | |
Costs and Expenses | ||||||
Cost of Crude Oil Sales | ||||||
181,390 | 136,368 | 0 | 0 | - | - | |
Direct Operating | ||||||
116,675 | 95,852 | 67,832 | 29,107 | 16,933 | 8,538 | |
Depreciation and Amortization | ||||||
96,981 | 79,568 | 22,990 | 9,066 | 6,891 | 11,315 | |
General and Administrative Expense | ||||||
25,777 | 25,910 | 14,792 | 9,914 | 2,771 | 6,734 | |
Other Operating Expense | ||||||
488 | -2,159 | 0 | - | - | - | |
Other Operating Expense | ||||||
- | - | - | 0 | - | - | |
Total Operating Expenses | ||||||
420,335 | 339,857 | 105,614 | 48,087 | 26,595 | 26,587 | |
Operating (Loss) Income | ||||||
283,466 | 218,878 | 184,008 | 112,637 | 61,242 | -24,501 | |
Other Expense (Income) | ||||||
Interest Expense, Net of Amount Capitalized | ||||||
16,236 | 10,447 | 1,603 | 3,373 | 4,595 | 3,566 | |
Investment Income, Net | ||||||
-17,748 | 16,289 | 6,334 | 4,526 | 4,621 | 3,798 | |
Total Other Expense (Income) | ||||||
-33,984 | 5,842 | 4,731 | 1,153 | 26 | 232 | |
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest | ||||||
249,482 | 224,720 | 188,739 | 113,790 | 61,268 | -24,269 | |
Income Tax Provision | ||||||
4,015 | 8,001 | 27,972 | 28,288 | 23,226 | -9,178 | |
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest | ||||||
245,467 | 216,719 | 160,767 | 85,502 | 38,042 | -15,091 | |
Less: Net Income Prior to the Drop-Down and Simplification Transaction | ||||||
12,929 | 27,843 | -2,869 | - | - | - | |
Net (Loss) Income Subsequent to the Drop-Down and Simplification Transaction | ||||||
232,538 | 188,876 | 163,636 | - | - | - | |
Less: Net (Loss) Income Attributable to Noncontrolling Interests | ||||||
72,542 | 26,142 | 23,064 | 11,054 | - | - | |
Net Income Attributable to Noble Midstream Partners LP | ||||||
159,996 | 162,734 | 140,572 | 28,458 | - | - | |
Net Income (Loss) Allocated to General Partners | ||||||
-13,967 | -5,836 | -835 | 0 | - | - | |
Net Income (Loss) Allocated to Limited Partners | ||||||
146,029 | 156,898 | 139,737 | 28,458 | - | - | |
Midstream Services — Third Party | ||||||
Services and Sales Revenues - Third Party | ||||||
96,194 | 78,498 | 18,353 | 0 | 0 | - | |
Crude Oil Sales — Third Party | ||||||
Services and Sales Revenues - Third Party | ||||||
189,772 | 141,490 | 0 | 0 | - | - | |
Common Units | ||||||
Net Income (Loss) Allocated to Limited Partners | ||||||
123,662 | 93,875 | 75,076 | 14,229 | - | - | |
Net Income (Loss), Per Outstanding Limited Partnership and General Partnership Unit, Basic and Diluted, Net of Tax | ||||||
- | - | - | 0.89 | - | - | |
Weighted Average Limited Partnership Units Outstanding, Basic | ||||||
40,083 | 23,686 | 18,192 | 15,903 | - | - | |
Weighted Average Limited Partnership Units Outstanding, Diluted | ||||||
40,105 | 23,701 | 18,204 | 15,903 | - | - | |
Subordinated Units | ||||||
Net Income (Loss) Allocated to Limited Partners | ||||||
22,367 | 63,023 | 64,661 | 14,229 | - | - | |
Net Income (Loss), Per Outstanding Limited Partnership and General Partnership Unit, Basic and Diluted, Net of Tax | ||||||
- | - | - | 0.89 | - | - | |
Weighted Average Limited Partnership Units Outstanding, Basic | ||||||
5,795 | 15,903 | 15,903 | 15,903 | - | - | |
Weighted Average Limited Partnership Units Outstanding, Diluted | ||||||
5,795 | 15,903 | 15,903 | 15,903 | - | - | |
Common Units [Member] | ||||||
Net Income Attributable to Limited Partners Per Limited Partner Unit — Basic (in dollars per share) | ||||||
3.09 | 3.96 | 4.10 | - | - | - | |
Net Income Attributable to Limited Partners Per Limited Partner Unit — Diluted (in dollars per share) | ||||||
3.08 | 3.96 | 4.10 | - | - | - | |
Subordinated Units [Member] | ||||||
Net Income Attributable to Limited Partners Per Limited Partner Unit — Basic (in dollars per share) | ||||||
3.86 | 3.96 | 4.10 | - | - | - | |
Net Income Attributable to Limited Partners Per Limited Partner Unit — Diluted (in dollars per share) | ||||||
3.86 | 3.96 | 4.10 | - | - | - | |