Northeast bancorp /me/ (NBN)
Income statement / Yearly
Jun'18Jun'17Jun'16Jun'15Jun'14Jun'13Jun'12
Interest and dividend income:
Interest and fees on loans

62,146

55,857

45,849

43,383

37,009

35,017

24,734

Interest on available-for-sale securities

1,111

1,018

930

913

1,048

1,138

2,019

Other interest and dividend income

2,636

1,046

456

292

314

388

261

Total interest and dividend income

65,893

57,921

47,235

44,588

38,371

36,543

27,014

Interest expense:
Deposits

9,897

7,357

6,027

5,010

4,123

4,098

3,426

Federal Home Loan Bank advances

547

800

1,027

1,101

1,301

967

1,028

Wholesale repurchase agreements

0

0

67

288

357

651

991

Short-term borrowings

0

0

20

29

24

19

21

Subordinated debt

2,102

1,888

651

718

-

-

-

Junior subordinated debentures issued to affiliated trusts

-

-

-

-

765

769

751

Obligation under capital lease agreements

38

51

63

74

83

92

100

Total interest expense

12,584

10,096

7,855

7,220

6,653

6,596

6,317

Net interest and dividend income before provision for loan losses

53,309

47,825

39,380

37,368

31,718

29,947

20,697

Provision for loan losses

1,410

1,594

1,618

717

531

1,122

946

Net interest and dividend income after provision for loan losses

51,899

46,231

37,762

36,651

31,187

28,825

19,751

Noninterest income:
Fees for other services to customers

1,822

1,952

1,657

-

-

-

-

Gain on sales of SBA loans

2,955

5,277

4,178

2,821

1,006

2,311

1,071

Fees for other services to customers

-

-

-

1,494

1,644

1,648

1,383

Gain on sales of residential loans held for sale

931

1,452

1,684

1,877

-

-

-

Gain on sales of other loans

918

365

0

0

-

-

-

Gain (loss) on real estate owned, other repossessed collateral and premises and equipment, net

-123

-23

-255

428

-

-

-

Net securities gains

-

-

-

-

-

792

1,111

Gain on sales of loans held for sale

-

-

-

-

1,650

3,009

2,761

Gain on sales of portfolio loans

2,955

5,277

4,178

2,821

1,006

2,311

1,071

Gain recognized on real estate owned and other repossessed collateral, net

-

-

-

-

63

746

-

(Loss) gain recognized on real estate owned and other repossessed collateral, net

-

-

-

-

-

-

-5

Investment commissions

-

-

-

-

-

-

2,782

Bank-owned life insurance income

441

454

449

440

451

718

501

Other noninterest income

84

219

60

29

55

82

72

Total noninterest income

7,028

9,696

7,773

7,089

4,869

9,306

9,676

Noninterest expense:
Salaries and employee benefits

21,565

21,706

19,548

18,817

17,786

17,036

15,634

Occupancy and equipment expense

4,585

5,002

5,227

4,939

5,448

4,626

3,826

Professional fees

1,749

1,666

1,463

1,658

1,285

1,450

1,708

Data processing fees

2,447

1,744

1,487

1,355

1,209

972

1,088

Marketing expense

472

392

285

244

311

1,035

691

Loan acquisition and collection expense

1,354

1,734

1,368

1,458

1,539

1,766

-

Loan acquisition and collection expense

-

-

-

-

-

-

1,106

FDIC insurance premiums

317

303

489

504

480

454

482

Intangible asset amortization

433

432

477

589

-

-

-

Intangible asset amortization

-

-

-

-

746

943

1,198

Legal settlement recovery

-

-

-

-

-250

980

-

Other noninterest expense

2,808

2,810

3,468

3,040

3,223

2,693

2,497

Total noninterest expense

35,730

35,789

33,812

32,604

31,777

31,955

28,230

Income before income tax expense

23,197

20,138

11,723

11,136

4,279

6,176

1,197

Income tax expense

7,031

7,799

4,104

3,995

1,579

1,881

181

Net income from continuing operations

-

-

-

-

2,700

4,295

1,016

Loss from discontinued operations

-

-

-

-

-12

189

-

Income from discontinued operations

-

-

-

-

-

-

186

Gain on sale of discontinued operations

-

-

-

-

-

-

1,566

Income tax benefit

-

-

-

-

-4

64

605

Net loss from discontinued operations

-

-

-

-

-8

125

1,147

Net income

16,166

12,339

7,619

7,141

2,692

4,420

2,163

Weighted-average shares outstanding:
Net income available to common stockholders

-

-

-

-

-

4,065

1,771

Basic (in shares)

8,906

8,898

9,474

9,980

10,404

10,409

4,277

Diluted (in shares)

9,089

8,952

9,484

9,980

10,404

10,409

4,291

Earnings per common share:
Income from continuing operations (in dollars per share)

-

-

-

-

0.26

0.38

0.15

Income from discontinued operations (in dollars per share)

-

-

-

-

0.00

0.01

0.26

Basic (in dollars per share)

1.81

1.39

0.80

0.72

0.26

0.39

0.41

Income from continuing operations (in dollars per share)

-

-

-

-

0.26

0.38

0.15

Income from discontinued operations (in dollars per share)

-

-

-

-

0.00

0.01

0.26

Diluted (in dollars per share)

1.77

1.38

0.80

0.72

0.26

0.39

0.41

Cash dividends declared per common share (in dollars per share)

0.04

0.04

0.04

0.04

0.28

0.36

0.36