Nacco industries inc (NC)
CashFlow / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09
Operating activities
Net income

39,632

34,785

30,337

29,607

21,984

-38,118

44,450

-

-

-

-

Net income (loss)

-

-

-

-

-

-

-

108,698

162,071

79,500

-

Income from discontinued operations

-

-

1,874

26,651

19,711

-

-

66,535

82,601

32,400

-

Income from continuing operations

-

-

28,463

2,956

2,273

-

-

42,163

79,470

47,100

-

Adjustments to reconcile net income to net cash provided by operating activities:
Income from continuing operations

-

-

-

-

-

-

-

-

-

-

8,400

Discontinued operations

-

-

-

-

-

-

-

-

-

-

22,600

Net Income

-

-

-

-

-

-

-

-

-

-

31,000

Depreciation, depletion and amortization

16,240

14,683

12,767

13,050

17,372

28,070

24,572

17,992

16,301

18,300

53,600

Amortization of deferred financing fees

334

334

471

371

845

229

614

1,118

1,129

1,200

2,200

Deferred Income Tax Expense (Benefit)

8,698

9,281

4,089

10,910

-5,262

-41,347

-7,646

14,646

-68

9,600

24,700

Centennial asset impairment charge

-

-

1,000

17,443

0

105,119

0

0

-

-

-

Stock-based compensation

4,924

3,958

4,520

-

-

-

-

-

-

-

-

Centennial goodwill impairment charge

-

-

-

-

-

-

3,973

0

0

-

-

Gain (Loss) on Disposition of Property Plant Equipment, Excluding Oil and Gas Property and Timber Property

206

892

5,130

-170

1,784

7,339

588

6,811

1,050

200

-

Restructuring charges (reversals)

-

-

-

-

-

-

-

-

-

-

9,300

(Gain) loss on sale of assets

-

-

-

-

-

-

-

-

-

-

-10,000

Loss on sale of businesses

-

-

-

-

-

-

-

-

-

-

0

Other non-current liabilities

-

-

-

-

-

-

-

-

-

-7,000

-30,300

Other

7,405

7,946

-11,303

-3,049

-2,113

-14,667

14,572

-13,117

-6,410

24,100

-7,000

Working capital changes:
Affiliates receivable/payable

-1,903

-6,771

-516

992

3,630

-

-

-

-

-

-

Accounts receivable

-8,221

3,008

9,311

8,670

-58,644

22,506

2,779

19,154

-10,153

18,500

-126,800

Inventories

9,256

1,193

1,129

-6,708

-9,726

879

14,871

2,776

-4,436

26,200

-163,000

Other current assets

-1,432

508

982

1,925

-3,863

-201

802

1,077

1,991

-2,600

-13,100

Accounts payable

-388

60

1,049

207

-5,007

-2,963

4,851

23,870

-11,339

20,600

-109,600

Income taxes receivable/payable

-5,447

-2,478

1,063

-3,372

-2,425

-

-

-

-

-

-

Other current liabilities

-5,898

775

334

-8,533

4,786

-15,335

15,863

-8,753

-2,854

-7,800

-78,800

Net cash provided by operating activities of continuing operations

-

-

49,005

31,372

81,514

-

-

74,335

100,597

15,600

188,000

Net cash used for operating activities of discontinued operations

-

-

-7,700

62,563

26,488

-

-

68,679

54,582

47,500

-31,000

Net cash used for operating activities

52,784

54,622

41,305

93,935

108,002

19,799

53,065

-

-

-

157,000

Investing activities
Expenditures for property, plant and equipment

24,664

20,930

15,704

10,165

4,444

57,500

57,449

44,682

20,218

15,800

33,500

Acquisition of business

-

-

-

-

-

25,000

0

69,287

0

0

-

Proceeds from the sale of property, plant and equipment

4,572

1,454

3,956

7,983

3,430

8,134

2,504

35,974

3,353

19,900

20,700

Proceeds from note receivable

-

-

-

-

-

-

-

14,434

0

0

-

Cash payment for cost method investment

-

-

-

-

-

-

5,000

0

0

-

-

Proceeds from the sale of businesses

-

-

-

-

-

-

-

-

-

-

0

Other

170

-1,089

-1,088

1,710

734

568

789

207

-80

1,400

5,100

Net cash used for investing activities of continuing operations

-

-

-10,660

-3,892

-1,748

-

-

-63,768

-16,785

2,700

-17,900

Net cash used for investing activities of discontinued operations

-

-

-4,345

-5,925

-6,543

-

-

-10,469

-15,916

-8,500

41,000

Net cash used for investing activities

-20,262

-18,387

-15,005

-9,817

-8,291

-74,934

-60,734

-

-

-

23,100

Financing activities
Net additions (reductions) to revolving credit agreement

-12,000

46,000

30,000

20,000

80,000

-73,546

-19,654

-82,655

-57,507

-2,500

-2,600

Additions to long-term debt

2,000

396

-

-

-

-

-

-

-

-

13,000

Reductions of long-term debt

742

1,125

6,047

2,564

2,829

9,399

15,803

62,446

69,115

8,600

61,500

Cash dividends paid

5,132

4,578

6,682

7,262

7,296

7,755

8,104

45,130

17,795

17,400

17,100

Cash dividends received from Hamilton Beach Brands Holding Co. (See Note 3)

-

-

38,000

42,000

15,000

-

-

-

-

-

-

Cash dividends received from Hyster-Yale

-

-

-

-

-

-

-

5,000

10,000

5,000

-

Purchase of treasury shares

3,010

1,294

0

6,044

24,010

35,075

31,306

3,178

2,063

0

0

Financing fees paid

-

-

-

-

-

333

1,209

1,433

786

400

1,100

Proceeds from (Payments for) Other Financing Activities

-3

23

-1,324

-3

922

-5

-8

12

-194

0

0

Net cash used for financing activities of continuing operations

-

-

-6,053

6,127

-98,213

-

-

-24,520

-22,446

-18,900

-

Net cash provided by financing activities of discontinued operations

-

-

3,747

-61,837

-10,088

-

-

-98,913

-19,425

-24,400

-

Net cash provided by (used for) financing activities

5,113

-52,578

-2,306

-55,710

-108,301

20,979

-36,776

-

-

-

-64,100

Effect of exchange rate changes on cash of continuing operations

-

-

-

-

-

-99

-20

24

-4

-

-

Effect of exchange rate changes on cash of discontinued operations

-

-

71

-259

-46

-

-

838

-3,832

-8,300

-

Cash and Cash Equivalents
Total increase (decrease) for the year

37,635

-16,343

-

-

-

-

-

-

-

-

-

Cash and cash equivalents
Effect of exchange rate changes on cash

-

-

-

-

-

-

-

-

-

-

2,000

Total (decrease) increase for the year

-

-

24,065

28,149

-8,636

-34,255

-44,465

-53,794

76,771

5,700

118,000

Net increase related to discontinued operations

-

-

-8,227

-5,458

9,811

-

-

-

-

-

-

Net increase related to discontinued operations

-

-

-

-

-

-

-

-39,865

15,409

-6,300

-

Unallocated Items
Depreciation, depletion and amortization

246

349

-

-

-

-

-

-

-

-

-

Expenditures for property, plant and equipment

231

884

-

-

-

-

-

-

-

-

-