Ncr corp (NCR)
Income statement / Quarterly
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Dec'11Sep'11Jun'11Mar'11Dec'10Sep'10Jun'10Mar'10Sep'09Jun'09
Total revenue

1,503,000

1,886,000

1,783,000

1,710,000

1,536,000

1,801,000

1,550,000

1,537,000

1,517,000

1,782,000

1,663,000

1,593,000

1,478,000

1,802,000

1,677,000

1,620,000

1,444,000

1,680,000

1,613,000

1,604,000

1,476,000

1,768,000

1,647,000

1,658,000

1,518,000

1,670,000

1,508,000

1,535,000

1,410,000

1,642,000

1,435,000

1,409,000

1,244,000

1,601,000

1,360,000

1,272,000

1,058,000

1,299,000

1,207,000

1,176,000

1,029,000

1,135,000

1,124,000

Selling, general and administrative expenses

255,000

276,000

271,000

252,000

252,000

273,000

226,000

261,000

245,000

245,000

220,000

228,000

230,000

226,000

225,000

229,000

224,000

254,000

224,000

339,000

225,000

288,000

232,000

247,000

245,000

193,000

217,000

232,000

229,000

150,000

206,000

195,000

191,000

328,000

227,000

176,000

159,000

122,000

173,000

171,000

170,000

159,000

156,000

Research and development expenses

65,000

74,000

64,000

62,000

59,000

62,000

59,000

65,000

66,000

63,000

53,000

58,000

67,000

66,000

56,000

50,000

53,000

55,000

53,000

67,000

55,000

77,000

59,000

64,000

63,000

40,000

53,000

55,000

55,000

13,000

47,000

49,000

46,000

84,000

44,000

41,000

40,000

26,000

39,000

39,000

39,000

36,000

34,000

Asset Impairment Charges

-

-

0

0

-

-

0

183,000

-

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Restructuring-related charges

-

-

-

-

-

-

-

-

-

-

-

-

-

2,000

7,000

4,000

2,000

29,000

12,000

6,000

15,000

32,000

72,000

0

0

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Total operating expenses

1,426,000

1,704,000

1,611,000

1,553,000

1,436,000

1,738,000

1,425,000

1,643,000

1,408,000

1,580,000

1,464,000

1,418,000

1,363,000

1,581,000

1,488,000

1,457,000

1,343,000

1,542,000

1,445,000

1,870,000

1,381,000

1,733,000

1,606,000

1,489,000

1,410,000

1,373,000

1,363,000

1,396,000

1,325,000

1,231,000

1,306,000

1,279,000

1,166,000

1,859,000

1,332,000

1,210,000

1,038,000

1,048,000

1,173,000

1,145,000

1,047,000

1,106,000

1,085,000

Income (loss) from operations

77,000

182,000

172,000

157,000

100,000

63,000

125,000

-106,000

109,000

202,000

199,000

175,000

115,000

221,000

189,000

163,000

101,000

138,000

168,000

-266,000

95,000

35,000

41,000

169,000

108,000

297,000

145,000

139,000

85,000

411,000

129,000

130,000

78,000

-258,000

28,000

62,000

20,000

251,000

34,000

31,000

-18,000

29,000

39,000

Interest expense

50,000

54,000

53,000

45,000

45,000

43,000

43,000

41,000

41,000

41,000

42,000

41,000

39,000

40,000

41,000

43,000

46,000

42,000

42,000

45,000

44,000

46,000

46,000

46,000

43,000

33,000

23,000

26,000

21,000

18,000

7,000

8,000

9,000

9,000

3,000

1,000

0

1,000

0

0

1,000

-

5,000

Other expense, net

-2,000

-45,000

-11,000

-9,000

-8,000

40,000

-10,000

-9,000

-5,000

-30,000

-7,000

-4,000

-5,000

-92,000

-8,000

-15,000

-10,000

-43,000

-7,000

0

-7,000

-11,000

-14,000

-3,000

-7,000

-5,000

-3,000

-3,000

2,000

-1,000

0

-5,000

-2,000

-7,000

-1,000

-1,000

6,000

-13,000

1,000

0

1,000

-24,000

-

Income (loss) from continuing operations before income taxes

25,000

83,000

108,000

103,000

47,000

60,000

72,000

-156,000

63,000

131,000

150,000

130,000

71,000

89,000

140,000

105,000

45,000

53,000

119,000

-311,000

44,000

-22,000

-19,000

120,000

58,000

259,000

119,000

110,000

66,000

392,000

122,000

117,000

67,000

-274,000

24,000

60,000

26,000

237,000

35,000

31,000

-18,000

5,000

34,000

Income tax expense (benefit)

1,000

-301,000

4,000

15,000

9,000

93,000

-15,000

-12,000

7,000

164,000

31,000

33,000

14,000

17,000

31,000

31,000

13,000

5,000

16,000

32,000

2,000

-62,000

-19,000

29,000

4,000

54,000

19,000

23,000

2,000

155,000

33,000

28,000

7,000

-87,000

2,000

13,000

6,000

40,000

-45,000

11,000

-1,000

-12,000

13,000

Income (loss) from continuing operations

24,000

384,000

104,000

88,000

38,000

-33,000

87,000

-144,000

56,000

-33,000

119,000

97,000

57,000

72,000

109,000

74,000

32,000

48,000

103,000

-343,000

42,000

40,000

0

91,000

54,000

205,000

100,000

87,000

64,000

237,000

89,000

89,000

60,000

-185,000

23,000

45,000

19,000

201,000

78,000

20,000

-19,000

15,000

20,000

Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest

0

-35,000

-15,000

0

0

-14,000

-1,000

-2,000

-35,000

-10,000

0

5,000

0

-11,000

-2,000

0

0

-20,000

-4,000

0

0

-5,000

15,000

0

0

-8,000

0

0

-1,000

3,000

-1,000

13,000

-9,000

-68,000

-7,000

-12,000

-6,000

-

-

-

-

-

-

Net Income (Loss), Including Portion Attributable to Noncontrolling Interest

24,000

349,000

89,000

88,000

38,000

-47,000

86,000

-146,000

21,000

-43,000

119,000

102,000

57,000

61,000

107,000

74,000

32,000

28,000

99,000

-343,000

42,000

35,000

15,000

91,000

54,000

197,000

100,000

87,000

63,000

240,000

88,000

102,000

51,000

-255,000

15,000

35,000

14,000

171,000

85,000

31,000

-17,000

17,000

24,000

Net income (loss) attributable to noncontrolling interests

1,000

0

-1,000

0

1,000

0

2,000

-1,000

1,000

2,000

1,000

0

0

4,000

2,000

-2,000

0

0

1,000

1,000

2,000

2,000

0

1,000

1,000

-1,000

2,000

1,000

2,000

-2,000

1,000

0

1,000

-3,000

-1,000

2,000

1,000

-1,000

2,000

0

2,000

2,000

1,000

Net income (loss) attributable to NCR

23,000

349,000

90,000

88,000

37,000

-47,000

84,000

-145,000

20,000

-45,000

118,000

102,000

57,000

57,000

105,000

76,000

32,000

28,000

98,000

-344,000

40,000

33,000

15,000

90,000

53,000

198,000

98,000

86,000

61,000

242,000

87,000

102,000

50,000

-252,000

16,000

33,000

13,000

172,000

83,000

31,000

-19,000

15,000

23,000

Amounts attributable to NCR common stockholders:
Income (loss) from continuing operations

23,000

384,000

105,000

88,000

37,000

-33,000

85,000

-143,000

55,000

-35,000

118,000

97,000

57,000

68,000

107,000

76,000

32,000

48,000

102,000

-344,000

40,000

38,000

0

90,000

53,000

206,000

98,000

86,000

62,000

239,000

88,000

89,000

59,000

-186,000

22,000

47,000

20,000

194,000

80,000

20,000

-17,000

17,000

21,000

Dividends on convertible preferred stock

6,000

6,000

79,000

12,000

13,000

13,000

12,000

12,000

12,000

73,000

12,000

12,000

12,000

12,000

13,000

13,000

11,000

4,000

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Deemed dividend on modification of Series A convertible preferred stock

-

-

-

-

-

-

-

-

-

-

0

0

4,000

0

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Deemed dividend on preferred stock redemption

-

-

-

-

-

-

-

-

-

-

0

0

58,000

0

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Income (loss) from continuing operations attributable to NCR common stockholders

17,000

378,000

26,000

76,000

24,000

-46,000

73,000

-155,000

43,000

-46,000

106,000

85,000

-17,000

56,000

94,000

63,000

21,000

44,000

102,000

-344,000

40,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest

0

-35,000

-15,000

0

0

-14,000

-1,000

-2,000

-35,000

-10,000

0

5,000

0

-11,000

-2,000

0

0

-20,000

-4,000

0

0

-5,000

15,000

0

0

-8,000

0

0

-1,000

3,000

-1,000

13,000

-9,000

-68,000

-7,000

-12,000

-6,000

-26,000

5,000

11,000

0

-

3,000

Net income (loss) attributable to NCR common stockholders

17,000

343,000

11,000

76,000

24,000

-60,000

72,000

-157,000

8,000

-56,000

106,000

90,000

-17,000

45,000

92,000

63,000

21,000

24,000

98,000

-344,000

40,000

33,000

15,000

90,000

53,000

198,000

98,000

86,000

61,000

242,000

87,000

102,000

50,000

-252,000

16,000

33,000

13,000

172,000

83,000

31,000

-19,000

15,000

23,000

Income (loss) per common share from continuing operations
Basic (in dollars per share)

0.13

3.09

0.21

0.63

0.20

-0.39

0.62

-1.31

0.36

-0.38

0.87

0.70

-0.14

0.43

0.76

0.51

0.16

0.25

0.60

-2.03

0.24

0.22

0.00

0.54

0.32

1.24

0.59

0.52

0.38

1.50

0.55

0.56

0.37

-1.17

0.15

0.29

0.12

1.24

0.49

0.12

-0.12

0.09

0.13

Diluted (in dollars per share)

0.13

2.72

0.21

0.58

0.20

-0.33

0.57

-1.31

0.35

-0.26

0.77

0.64

-0.14

0.46

0.69

0.49

0.16

0.27

0.59

-2.03

0.23

0.22

0.00

0.53

0.31

1.21

0.58

0.51

0.37

1.47

0.53

0.54

0.36

-1.15

0.14

0.28

0.12

1.24

0.48

0.12

-0.12

0.09

0.13

Earnings Per Share [Abstract]
Basic (in dollars per share)

0.13

2.80

0.09

0.63

0.20

-0.51

0.61

-1.33

0.07

-0.46

0.87

0.74

-0.14

0.35

0.74

0.51

0.16

0.12

0.58

-2.03

0.24

0.19

0.09

0.54

0.32

1.20

0.59

0.52

0.37

1.51

0.55

0.64

0.32

-1.59

0.10

0.21

0.08

1.08

0.52

0.19

-0.12

0.09

0.14

Diluted (in dollars per share)

0.13

2.49

0.09

0.58

0.20

-0.45

0.56

-1.33

0.06

-0.33

0.77

0.67

-0.14

0.38

0.68

0.49

0.16

0.14

0.57

-2.03

0.23

0.19

0.09

0.53

0.31

1.17

0.58

0.51

0.36

1.48

0.53

0.62

0.31

-1.59

0.10

0.21

0.08

1.08

0.51

0.19

-0.12

0.09

0.14

Weighted average common shares outstanding
Basic (in shares)

128,000

127,500

121,400

120,200

119,300

118,500

118,000

117,900

119,200

121,900

121,500

121,400

122,800

124,300

123,900

123,800

130,400

162,000

169,800

169,600

169,000

168,400

168,200

167,900

167,100

166,500

166,200

165,200

163,700

160,400

159,600

159,000

158,200

169,600

157,400

157,800

159,200

158,800

160,100

160,400

159,900

159,000

158,700

Diluted (in shares)

130,500

182,500

123,400

152,700

122,200

82,600

149,300

117,900

123,800

79,400

153,100

152,700

122,800

74,200

155,400

154,500

132,700

156,900

172,300

169,600

171,600

171,600

171,300

170,900

171,000

170,900

170,000

168,800

167,500

164,200

164,800

163,900

162,300

149,400

160,200

160,700

161,700

161,800

161,500

161,600

159,900

160,200

159,800

Product
Total revenue

474,000

766,000

712,000

664,000

539,000

756,000

534,000

525,000

526,000

750,000

657,000

618,000

554,000

805,000

708,000

676,000

548,000

716,000

688,000

703,000

604,000

815,000

721,000

722,000

634,000

801,000

701,000

743,000

667,000

866,000

712,000

706,000

570,000

845,000

677,000

612,000

458,000

646,000

600,000

587,000

468,000

541,000

540,000

Cost of revenue

391,000

599,000

555,000

539,000

453,000

644,000

473,000

451,000

420,000

591,000

528,000

478,000

424,000

612,000

528,000

517,000

442,000

533,000

512,000

544,000

483,000

599,000

547,000

531,000

476,000

575,000

524,000

550,000

503,000

633,000

534,000

532,000

445,000

651,000

533,000

479,000

359,000

468,000

475,000

463,000

383,000

433,000

423,000

Services
Total revenue

1,029,000

1,120,000

1,071,000

1,046,000

997,000

1,045,000

1,016,000

1,012,000

991,000

1,032,000

1,006,000

975,000

924,000

997,000

969,000

944,000

896,000

964,000

925,000

901,000

872,000

953,000

926,000

936,000

884,000

869,000

807,000

792,000

743,000

776,000

723,000

703,000

674,000

756,000

683,000

660,000

600,000

653,000

607,000

589,000

561,000

594,000

584,000

Cost of revenue

715,000

755,000

721,000

700,000

672,000

715,000

667,000

683,000

677,000

681,000

663,000

654,000

642,000

675,000

672,000

657,000

622,000

671,000

644,000

914,000

603,000

737,000

696,000

647,000

626,000

565,000

569,000

559,000

538,000

435,000

519,000

503,000

484,000

796,000

528,000

514,000

480,000

432,000

486,000

472,000

455,000

478,000

472,000