Endra life sciences inc. (NDRA)
Income statement / TTM
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16
Revenue

-

-

0

0

-

6

0

0

0

-

0

0

-

-

-

-

-

Cost of goods sold

-

-

0

0

-

-

0

0

0

-

0

0

-

-

-

-

-

Revenue

-

-

-

-

-

-

-

-

-

-

-

-

0

-

0

0

-

Cost of Goods Sold

-

-

-

-

-

-

-

-

-

-

-

-

0

-

0

0

-

Gross Profit

-

-

0

0

-

6

9

178

185

178

0

0

0

-

0

0

-

Operating Expenses
Research and development

6,319

6,574

5,597

5,292

4,827

4,722

5,031

4,169

3,504

1,931

730

567

495

495

0

0

0

Sales and marketing

470

412

287

259

212

262

287

263

228

122

63

32

30

34

0

0

0

General and administrative

4,407

3,856

3,830

3,591

3,601

3,752

3,716

3,615

3,555

2,751

2,308

2,028

1,531

1,541

0

0

0

Impairment of inventory

-

-

0

-

-

-

0

-

-

-

-

-

-

-

-

-

-

Impairment of inventory

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

Total operating expenses

11,197

10,843

9,715

9,430

8,928

9,025

9,323

8,047

7,287

4,804

3,102

2,627

2,058

2,071

0

0

0

Operating loss

-11,197

-10,843

-9,715

-9,430

-8,928

-9,019

-9,313

-7,869

-7,102

-4,626

-2,647

-2,341

-1,778

-1,791

0

0

0

Other Expenses
Amortization of debt discount

0

-

0

-

0

-

0

-

-

-

-

-

-

-

-

-

-

Loss on warrant exercise

-

-

-

-

-

-

-

-

-

-

-

-

-

5

0

0

0

Interest expense

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

-

Total other expenses

-

-

-

-

-

-

-

-

-

-

-

1,504

1,364

983

0

0

0

Other income (expense)

-98

-106

-66

-47

-61

-48

0

0

0

-

0

-

-

-

-

-

0

Other income (expense)

-98

-106

-66

-47

-61

-48

0

0

0

-

-

-

-

-

-

-

-

Total other expenses

-2,682

-2,462

-1,146

-776

-791

-777

0

0

0

-

0

0

0

-

-

-

-

Loss from operations before income taxes

-13,880

-13,305

-10,862

-10,207

-9,719

-9,796

-9,725

-7,875

-7,460

-5,376

-3,771

-3,840

-3,137

-2,775

0

0

0

Provision for income taxes

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

Net loss

0

-

-10,862

-10,207

0

-

-9,725

-7,875

-7,460

-5,376

-3,771

-3,840

-3,137

-2,775

0

0

0

Net loss per share - basic and diluted

-0.29

-1.20

-0.46

-0.31

-0.37

-0.28

-0.70

-0.47

-0.72

-0.10

-0.23

-0.59

-1.03

-0.96

-1.35

-1.01

-0.52

Weighted average common shares - basic and diluted

11,508

7,725

7,428

7,422

7,422

6,245

3,927

3,923

3,923

3,960

3,907

2,437

723

723

723

723

723