Nextera energy inc (NEE)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07
Regulated and Unregulated Operating Revenue

19,204

16,727

17,173

16,138

17,486

17,021

15,136

14,256

15,341

15,317

15,643

16,410

15,263

OPERATING EXPENSES (INCOME)
Fuel, purchased power and interchange

4,363

3,732

4,071

3,992

5,327

5,602

4,958

5,121

6,256

6,242

7,405

8,412

8,192

Other operations and maintenance

3,640

3,330

3,458

3,529

3,269

3,149

3,194

3,155

3,002

2,877

2,649

2,527

2,318

Storm restoration costs

234

3

1,255

0

0

-

-

-

-

-

-

-

-

Impairment charges

72

11

446

7

2

-

300

0

51

19

0

-

-

Acquisition-related

35

32

69

135

26

0

0

-

-

-

-

-

-

Depreciation and amortization

4,216

3,911

2,357

3,120

2,831

2,551

2,163

1,518

1,567

1,788

1,765

1,442

1,335

Disposal Group, Not Discontinued Operation, Gain (Loss) on Disposal

406

80

1,111

447

-4

27

-

-

-

-

-

-

-

Taxes other than income taxes and other - net

1,697

1,508

1,455

1,343

1,395

1,362

1,280

1,186

1,204

1,164

1,230

1,204

1,135

Operating Expenses

13,851

12,447

12,000

11,679

12,854

12,637

11,895

10,980

12,080

12,090

13,049

13,585

12,980

Operating Income (Loss)

5,353

4,280

5,173

4,459

4,632

4,384

3,241

3,276

3,261

3,227

2,594

2,825

2,283

OTHER INCOME (DEDUCTIONS)
Interest expense

2,249

1,498

1,558

1,098

1,211

1,261

1,121

1,038

1,035

979

849

813

-762

Benefits associated with differential membership interests - net

0

0

460

309

216

199

165

81

118

16

-

-

-

Loss on sale of natural gas-fired generating assets

-

-

-

-

-

-

-

-

151

0

0

-

-

Income (Loss) from Equity Method Investments

66

358

141

148

107

93

25

13

55

58

52

93

68

Allowance for equity funds used during construction

67

96

92

86

70

37

63

67

39

37

53

35

23

Interest income

54

51

81

82

86

80

78

86

79

91

78

72

89

Gain on NEP deconsolidation

0

3,927

0

0

-

-

-

-

-

-

-

-

-

Gain associated with Maine fossil

-

-

-

-

-

21

-67

0

-

-

-

-

-

Gains on disposal of investments and other property - net

55

111

112

40

90

105

54

157

85

67

60

-18

2

Change in unrealized gains (losses) on equity securities held in NEER's nuclear decommissioning funds - net

238

-189

0

0

-40

-13

-11

-16

36

-16

-58

-148

-10

Revaluation of contingent consideration

-

-

-

-189

0

0

-

-

-

-

-

-

-

Other net periodic benefit income

-185

-168

-151

-144

-

-

-

-

-

-

-

-

-

Other - net

67

48

11

19

40

0

27

-23

37

-12

12

-7

-13

Total other income (deductions) - net

-1,517

3,072

-510

-81

-642

-739

-787

-673

-809

-738

-652

-

-

INCOME BEFORE INCOME TAXES

3,836

7,352

4,663

4,378

3,990

3,645

2,454

2,603

2,452

2,489

1,942

2,089

1,680

Total other deductions - net

-

-

-

-

-

-

-

-

-

-

-

736

-603

INCOME TAX EXPENSE (BENEFIT)

448

1,576

-660

1,379

1,228

1,176

777

692

529

532

327

450

368

INCOME FROM CONTINUING OPERATIONS

-

-

-

-

-

-

1,677

1,911

1,923

-

-

-

-

GAIN FROM DISCONTINUED OPERATIONS, NET OF INCOME TAXES

-

-

-

-

-

-

231

0

0

-

-

-

-

Net Income (Loss), Including Portion Attributable to Noncontrolling Interest

3,388

5,776

5,323

2,999

2,762

2,469

1,908

1,911

-

-

-

-

-

NET LOSS ATTRIBUTABLE TO NONCONTROLLING INTERESTS

-381

-862

-57

93

10

4

0

0

-

-

-

-

-

Net Income (Loss) Attributable to Parent

3,769

6,638

5,380

2,906

2,752

2,465

1,908

1,911

1,923

1,957

1,615

1,639

1,312

Earnings per share attributable to NEE:
Basic EPS - Continuing operations

-

-

-

-

-

5.67

3.95

4.59

4.62

-

-

-

-

Basic EPS - Discontinued operations

-

-

-

-

-

-

0.55

0.00

0.00

-

-

-

-

Basic (in dollars per share)

7.82

14.03

11.48

6.27

6.11

-

4.50

4.59

4.62

4.77

3.99

4.10

3.30

Diluted EPS - Continuing operations

-

-

-

-

-

5.60

3.93

4.56

4.59

-

-

-

-

Basic EPS - Discontinued operations

-

-

-

-

-

-

0.54

0.00

0.00

-

-

-

-

Assuming dilution (in dollars per share)

7.76

13.88

11.39

6.24

6.06

-

4.47

4.56

4.59

4.74

3.97

4.07

3.27

Dividends per share of common stock (in dollars per share)

-

-

-

-

-

-

-

-

-

2.00

1.89

1.78

1.64

Weighted Average Number of Shares Outstanding, Basic

-

-

-

463

450

434

424

416

416

410

404

400

397

Weighted Average Number of Shares Outstanding, Diluted

-

-

-

465

454

440

427

419

419

413

407

402

400

FPL [Member]
Regulated and Unregulated Operating Revenue

12,192

11,862

11,972

10,895

-

-

-

-

-

-

-

-

-

Fuel, purchased power and interchange

3,256

3,250

3,541

3,247

-

-

-

-

-

-

-

-

-

Other operations and maintenance

1,519

1,514

1,554

1,598

-

-

-

-

-

-

-

-

-

Depreciation and amortization

2,524

2,633

940

1,700

-

-

-

-

-

-

-

-

-

Taxes other than income taxes and other - net

1,357

1,308

1,292

1,189

-

-

-

-

-

-

-

-

-

Operating Expenses

8,890

8,708

8,582

7,734

-

-

-

-

-

-

-

-

-

Operating Income (Loss)

3,302

3,154

3,390

3,161

-

-

-

-

-

-

-

-

-

Interest expense

594

541

481

459

-

-

-

-

-

-

-

-

-

Allowance for equity funds used during construction

62

90

79

74

-

-

-

-

-

-

-

-

-

Other - net

5

7

-2

2

-

-

-

-

-

-

-

-

-

Total other income (deductions) - net

-527

-444

-404

-383

-

-

-

-

-

-

-

-

-

INCOME BEFORE INCOME TAXES

2,775

2,710

2,986

2,778

-

-

-

-

-

-

-

-

-

INCOME TAX EXPENSE (BENEFIT)

441

539

1,106

1,051

-

-

-

-

-

-

-

-

-

Net Income (Loss), Including Portion Attributable to Noncontrolling Interest

2,334

2,171

1,880

1,727

-

-

-

-

-

-

-

-

-

FPL[Member]
Storm restoration costs

234

3

1,255

0

-

-

-

-

-

-

-

-

-