Newmont corp /de/ (NEM)
Balance Sheet / Yearly
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Dec'11Sep'11Jun'11Mar'11Dec'10Sep'10Jun'10Mar'10Dec'09Sep'09Jun'09Mar'09Dec'08
ASSETS
Cash and cash equivalents

3,709

2,243

2,712

1,827

3,545

3,397

3,068

3,127

3,111

3,259

2,969

3,105

2,919

2,756

2,099

2,902

2,461

2,363

2,964

3,308

2,598

2,403

1,778

1,653

1,475

1,555

1,475

1,248

1,378

1,561

1,549

1,897

2,612

1,760

2,135

1,855

4,533

4,056

3,951

3,602

3,364

3,215

3,022

544

1,451

435

Trade receivables (Note 5)

220

373

383

330

209

254

176

133

211

124

131

158

102

129

141

315

273

81

175

369

237

186

127

147

206

230

215

257

212

283

314

290

349

300

312

418

439

582

489

358

491

438

280

229

166

104

Tax and other receivables

-

-

-

320

80

-

96

101

119

113

116

179

183

183

152

194

222

134

174

186

179

290

264

299

319

252

257

289

553

577

470

359

362

320

259

135

113

88

93

106

110

102

114

283

383

214

Investments (Note 17)

175

237

157

24

56

48

58

56

59

62

76

61

51

56

80

46

27

19

25

33

39

73

82

84

83

78

91

628

75

86

89

132

179

94

94

203

129

113

46

64

73

56

19

19

13

12

Inventories (Note 18)

971

1,014

1,102

1,147

634

630

713

697

657

679

692

665

666

641

609

728

710

561

766

748

684

700

846

863

814

717

793

803

846

796

842

803

699

714

720

671

607

658

526

510

501

493

479

481

475

507

Stockpiles and ore on leach pads (Note 19)

886

812

760

772

739

697

668

711

640

676

714

821

772

763

785

953

864

782

782

791

753

666

689

775

760

805

794

738

956

786

720

798

744

671

627

696

657

617

538

527

470

403

354

318

319

290

Deferred income tax assets (Note 9)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

193

212

223

240

323

287

239

246

213

215

297

195

251

255

263

396

425

308

178

177

195

202

229

215

189

188

194

284

Other current assets

494

570

584

538

134

251

156

142

141

153

110

109

145

142

123

156

223

83

116

909

1,438

881

1,379

1,246

1,351

1,006

1,383

844

1,309

1,661

1,089

738

884

1,133

1,788

1,613

1,228

962

1,218

702

723

900

581

395

350

455

Current assets held for sale (Note 4)

0

1,023

-

-

-

-

-

-

-

-

-

-

-

-

3,124

-

-

960

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Current assets

6,455

6,272

5,698

4,638

5,397

5,277

4,935

4,967

4,938

5,066

4,808

5,098

4,838

4,670

7,113

5,294

4,780

4,983

5,195

6,556

6,151

5,439

5,488

5,354

5,247

4,889

5,221

5,022

5,626

5,945

5,324

5,272

6,092

5,388

6,360

5,899

7,884

7,253

7,056

6,071

5,961

5,822

5,038

2,457

3,351

2,301

Property, plant and mine development, net

24,952

25,276

26,197

23,377

12,264

12,258

12,209

12,351

12,311

12,338

12,173

12,262

12,378

12,518

13,170

14,234

14,284

13,210

14,335

13,646

13,612

13,650

13,901

14,043

14,138

14,277

16,322

16,244

18,151

18,010

17,472

16,936

16,364

15,881

17,019

16,663

13,074

12,907

12,532

12,399

12,456

12,370

12,150

11,825

10,194

10,128

Investments (Note 17)

2,890

3,199

3,295

3,710

336

271

331

353

273

280

292

306

208

207

239

237

240

402

378

249

272

334

323

347

393

439

540

485

1,361

1,446

1,397

1,185

1,479

1,472

1,254

1,675

1,779

1,568

1,278

1,146

1,232

1,186

1,069

902

753

655

Stockpiles and ore on leach pads (Note 19)

1,519

1,484

1,521

1,838

1,835

1,866

1,878

1,837

1,897

1,848

1,796

1,781

1,817

1,864

1,877

2,956

3,021

1,896

3,014

2,823

2,805

2,820

2,758

2,773

2,723

2,680

2,851

2,729

2,952

2,896

2,775

2,579

2,470

2,271

2,096

1,950

1,846

1,757

1,722

1,607

1,519

1,502

1,411

1,326

1,237

1,136

Deferred income tax assets

517

549

440

525

378

401

600

537

500

549

1,288

1,245

1,285

1,345

1,295

1,264

1,533

1,712

1,704

1,777

1,828

1,790

1,760

1,611

1,416

1,478

1,038

1,188

473

404

1,659

1,686

1,652

242

1,629

1,505

1,456

1,437

1,086

1,083

1,030

937

999

1,126

1,120

1,039

Non-current assets held for sale (Note 3)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

2,482

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Goodwill

2,763

2,674

3,078

2,156

-

58

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

188

188

188

-

Other non-current assets

603

520

534

743

670

584

606

610

564

565

479

450

443

467

387

718

695

445

928

910

934

883

891

848

881

844

827

808

888

872

896

1,002

904

857

781

946

815

741

702

463

447

482

261

218

182

395

Assets of operations held for sale (Note 10)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

31

69

-

73

Total assets

39,699

39,974

40,763

36,987

20,880

20,715

20,559

20,655

20,483

20,646

20,836

21,142

20,969

21,071

24,081

24,703

24,553

25,130

25,554

25,961

25,602

24,916

25,121

24,976

24,798

24,607

26,799

26,476

29,451

29,573

29,523

28,660

28,961

26,111

29,139

28,638

26,854

25,663

24,376

22,769

22,645

22,299

21,147

18,111

17,025

15,727

LIABILITIES
Accounts payable

509

539

532

460

287

303

293

360

331

375

315

304

305

320

304

348

367

315

435

397

376

406

440

435

463

478

545

551

590

657

612

574

497

561

542

490

420

427

396

366

356

396

338

310

276

411

Employee-related benefits

251

361

356

342

230

305

275

240

220

309

258

223

194

298

241

211

196

278

254

227

208

307

252

232

247

341

316

261

290

339

320

293

245

307

269

229

240

288

227

194

179

250

201

162

172

170

Income and mining taxes payable

171

162

132

122

96

71

43

71

216

248

195

127

162

153

97

126

75

38

119

158

164

74

30

52

27

13

98

60

109

51

87

173

343

250

381

184

474

355

265

197

280

200

211

90

98

61

Lease and other financing obligations

92

100

97

89

59

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Lease and other financing obligations, current (Note 26), ASC840

86

0

626

626

626

626

20

13

7

4

4

577

572

566

564

196

335

9

266

243

231

166

143

112

615

595

587

48

10

10

25

40

69

689

578

539

754

259

289

295

78

157

225

221

223

165

Other current liabilities (Note 21)

843

880

868

899

517

455

420

396

407

462

378

341

332

407

456

479

485

487

617

1,331

1,855

1,245

1,646

1,421

1,532

1,313

1,712

1,278

1,653

2,084

1,527

1,287

1,417

2,133

2,705

1,998

1,613

1,418

1,621

1,143

1,120

1,317

1,226

1,071

802

770

Current liabilities held for sale (Note 4)

0

343

-

-

-

-

-

-

-

-

-

-

-

-

874

-

-

289

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Current liabilities

1,952

2,385

2,611

2,538

1,815

1,787

1,051

1,080

1,181

1,398

1,150

1,572

1,565

1,744

2,536

1,360

1,458

1,416

1,691

2,356

2,834

2,198

2,511

2,252

2,884

2,740

3,258

2,198

2,652

3,141

2,571

2,367

2,571

3,940

4,475

3,440

3,501

2,747

2,798

2,195

2,013

2,320

2,201

1,854

1,571

1,577

Debt (Note 20)

6,030

6,138

6,139

5,475

3,420

3,418

4,043

4,042

4,088

4,040

4,046

4,046

4,049

4,049

4,552

5,375

5,369

5,854

6,085

6,140

6,221

6,480

6,630

6,673

6,146

6,145

5,949

6,726

6,379

6,288

6,099

6,088

6,081

3,624

3,659

3,771

3,676

4,182

4,289

4,280

4,496

4,652

4,698

2,810

2,749

3,072

Lease and other financing obligations

531

596

600

582

268

190

127

66

-

21

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Reclamation and remediation liabilities (Note 6)

3,521

3,464

3,441

3,170

2,499

2,481

2,385

2,369

2,358

2,345

2,066

2,060

2,044

2,164

1,587

1,835

1,821

1,555

1,712

1,653

1,617

1,606

1,495

1,531

1,519

1,513

1,479

1,471

1,465

1,457

1,276

1,270

1,263

1,169

1,031

1,032

993

984

820

810

810

805

724

721

717

699

Deferred income tax liabilities

2,297

2,407

2,965

2,458

614

612

614

589

596

595

606

614

607

592

563

926

865

538

763

759

707

656

734

730

696

635

758

806

862

858

2,186

2,056

2,100

784

2,592

2,735

1,531

1,488

1,432

1,320

1,370

1,341

1,229

1,237

1,124

1,051

Employee-related benefits

437

448

454

432

415

401

368

392

394

386

380

434

427

411

378

463

454

409

419

452

498

492

318

345

333

323

384

598

598

586

479

487

484

459

350

353

336

325

349

394

395

381

377

404

384

379

Silver streaming agreement

1,040

1,058

1,069

974

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other non-current liabilities (Note 21)

1,111

1,061

1,000

985

330

314

348

284

311

342

357

376

361

326

356

361

333

310

315

333

362

395

334

354

339

342

429

439

370

372

396

403

397

364

328

314

196

221

169

215

156

187

236

277

251

252

Non-current liabilities held for sale (Note 3)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

756

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

-

13

54

-

36

Total liabilities

16,919

17,557

18,279

16,614

9,361

9,203

8,936

8,822

8,928

9,127

8,605

9,102

9,053

9,286

9,972

10,320

10,300

10,838

10,985

11,693

12,239

11,827

12,022

11,885

11,917

11,698

12,257

12,238

12,326

12,702

13,007

12,671

12,896

10,340

12,435

11,645

10,233

9,947

9,857

9,214

9,240

9,686

9,478

7,357

6,796

7,066

Contingently redeemable noncontrolling interest

45

47

49

48

48

47

49

48

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Commitments and contingencies (Note 26)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

-

0

0

0

0

0

0

0

0

0

0

0

0

0

-

-

0

-

-

-

-

-

-

0

-

EQUITY
Common stock

1,290

1,298

1,317

1,317

860

855

855

857

857

855

853

853

853

849

849

849

849

847

846

846

800

798

798

798

798

789

789

789

788

787

786

786

785

784

781

780

779

778

778

775

773

770

768

768

766

709

Treasury stock

156

120

118

115

109

70

69

69

69

30

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Additional paid-in capital

18,078

18,216

18,460

18,434

9,632

9,618

9,600

9,595

9,576

9,592

9,526

9,508

9,489

9,490

9,469

9,457

9,437

9,427

9,409

9,391

8,741

8,712

8,654

8,636

8,458

8,538

8,439

8,431

8,407

8,427

8,307

8,291

8,263

8,408

8,364

8,330

8,304

8,279

8,260

8,235

8,188

8,158

8,060

8,052

8,024

6,831

Accumulated other comprehensive income (loss) (Note 22)

-252

-265

-265

-257

-269

-284

-150

-162

-169

-292

-292

-318

-322

-334

-302

-341

-386

-334

-389

-440

-492

-478

-310

-242

-205

-182

-56

-71

429

490

595

361

658

652

462

1,310

1,389

1,108

768

526

743

626

454

141

-208

-253

Retained earnings (accumulated deficit)

2,846

2,291

2,036

-25

385

383

361

592

380

410

1,051

885

735

658

1,086

1,458

1,449

1,410

1,678

1,474

1,413

1,242

1,239

1,039

968

848

2,361

2,077

4,270

3,992

3,667

3,474

3,369

3,052

4,253

3,908

3,620

3,180

2,442

1,979

1,646

1,149

641

302

189

4

Newmont stockholders' equity

21,806

21,420

21,430

19,354

10,499

10,502

10,597

10,813

10,575

10,535

11,138

10,928

10,755

10,663

11,102

11,423

11,349

11,350

11,544

11,271

10,462

10,274

10,381

10,231

10,019

9,993

11,533

11,226

13,894

13,696

13,355

12,912

13,075

12,896

13,860

14,328

14,092

13,345

12,248

11,515

11,350

10,703

9,923

9,263

8,771

7,291

Noncontrolling interests

929

950

1,005

971

972

963

977

972

980

984

1,093

1,112

1,161

1,122

3,007

2,960

2,904

2,942

3,025

2,997

2,901

2,815

2,718

2,860

2,862

2,916

3,009

3,012

3,231

3,175

3,161

3,077

2,990

2,875

2,844

2,665

2,529

2,371

2,271

2,040

2,055

1,910

1,746

1,491

1,458

1,370

Total equity

22,735

22,370

22,435

20,325

11,471

11,465

11,574

11,785

11,555

11,519

12,231

12,040

11,916

11,785

14,109

14,383

14,253

14,292

14,569

14,268

13,363

13,089

13,099

13,091

12,881

12,909

14,542

14,238

17,125

16,871

16,516

15,989

16,065

15,771

16,704

16,993

16,621

15,716

14,519

13,555

13,405

12,613

11,669

10,754

10,229

8,661

Total liabilities and equity

39,699

39,974

40,763

36,987

20,880

20,715

20,559

20,655

20,483

20,646

20,836

21,142

20,969

21,071

24,081

24,703

24,553

25,130

25,554

25,961

25,602

24,916

25,121

24,976

24,798

24,607

26,799

26,476

29,451

29,573

29,523

28,660

28,961

26,111

29,139

28,638

26,854

25,663

24,376

22,769

22,645

22,299

21,147

18,111

17,025

15,727

Common stock, shares issued

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

490

-

-

-

487

-

-

-

482

-

-

-

-

Treasury shares

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

0

-

-

-

0

-

-

-

-

Exchangeable common stock, shares redeemed

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

51

-

-

-

50

-

-

-

47

-

-

-

-