Neogenomics, inc. (NEO)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10
Revenues [Abstract]
Total revenue

408,830

276,741

240,251

231,808

99,802

87,069

66,467

59,867

43,484

34,371

COST OF REVENUE

211,994

149,476

138,295

133,704

56,046

46,355

34,730

33,031

24,056

18,588

GROSS PROFIT

196,836

127,265

101,956

98,104

43,756

40,714

31,737

26,836

19,428

15,783

Operating expenses:
General and administrative

127,993

84,822

70,359

63,926

33,631

23,808

17,397

15,843

12,331

11,267

Research and development

8,487

3,001

3,636

4,649

4,198

2,689

2,440

2,281

543

-

Sales and marketing

47,350

29,402

24,001

23,910

11,562

11,999

8,726

7,501

6,963

7,479

Loss on sale of business

0

0

-1,058

0

-

-

-

-

-

-

Impairment charges

-

-

-

3,464

-

-

-

-

-

-

Total operating expenses

183,830

117,225

99,054

95,949

49,391

38,496

28,563

25,625

19,837

18,746

(LOSS) INCOME FROM OPERATIONS

13,006

10,040

2,902

2,155

-5,635

2,218

3,174

1,211

-409

-2,963

Interest expense and debt termination fees, net

3,713

6,230

5,540

9,998

854

985

989

-

768

710

Other (income) expense

-4,630

14

-12

0

2,000

56

-

-

-

370

Loss on extinguishment of debt

-1,018

0

0

-

-

-

-

-

-

-

INTEREST AND OTHER EXPENSE  NET

-

-

-

-

-

-

-

-1,146

-

-340

Loss before taxes

3,645

3,824

-2,650

-7,843

-4,489

1,289

2,185

65

-1,177

-

Income tax expense (benefit)

-4,361

1,184

-2,254

-1,701

-1,954

157

152

0

0

-

NET LOSS

8,006

2,640

-396

-6,142

-2,535

1,132

2,033

65

-1,177

-3,303

Deemed dividends on preferred stock and amortization of beneficial conversion feature

0

5,627

10,547

18,011

40

-

-

-

-

-

Amortization of preferred stock beneficial conversion feature

-

-

-

6,663

82

-

-

-

-

-

Gain on redemption of preferred stock

0

9,075

0

0

-

-

-

-

-

-

NET INCOME (LOSS) ATTRIBUTABLE TO COMMON STOCKHOLDERS

8,006

6,088

-10,943

-30,816

-2,657

1,132

2,033

-

-

-

NET LOSS PER SHARE
Basic (in dollars per share)

0.08

0.07

-0.14

-0.40

-0.04

0.02

-

-

-

-

Diluted (in dollars per share)

0.08

0.07

-0.14

-0.40

-0.04

0.02

-

-

-

-

Basic

-

-

-

-

-

-

0.04

0.00

-0.03

-

Diluted

-

-

-

-

-

-

0.04

0.00

-0.03

-

WEIGHTED AVERAGE COMMON SHARES OUTSTANDING
Basic (in shares)

100,470

85,618

79,426

77,542

60,526

53,483

48,263

45,027

42,758

-

Diluted (in shares)

103,615

91,568

79,426

77,542

60,526

56,016

52,775

48,715

42,758

-

NET LOSS PER SHARE - Basic and Diluted

-

-

-

-

-

-

-

-

-

-0.09

WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING - Basic and Diluted

-

-

-

-

-

-

-

-

-

37,328

Clinical Services
Total revenue

361,161

241,873

213,097

210,159

98,595

86,408

-

-

-

-

Pharma Services
Total revenue

47,669

34,868

27,154

21,649

1,207

661

-

-

-

-