Nuverra environmental solutions, inc. (NES)
Income statement / Yearly
Dec'19Dec'18Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09
Revenue:
Service revenue

152,541

181,793

-

-

-

-

-

-

-

-

Service revenue

-

-

-

327,655

463,418

441,421

241,230

144,291

15,208

-

Rental revenue

15,697

15,681

-

29,044

72,864

84,395

15,441

12,546

-

-

Total revenue

168,238

197,474

-

-

-

-

-

-

-

3,820

Total revenue

-

-

-

356,699

536,282

525,816

256,671

156,837

-

-

Costs and expenses:
Direct operating expenses

131,019

158,896

-

279,881

392,458

388,353

197,832

-

-

-

Cost of revenues

-

-

-

-

-

-

-

123,509

11,337

2,100

Gross profit

-

-

-

-

-

-

-

33,328

3,871

1,720

General and administrative expenses

20,864

38,510

-

39,327

59,187

75,087

42,742

32,783

10,314

9,194

Depreciation and amortization

36,183

46,434

-

70,511

85,880

99,236

47,641

-

-

-

Impairment of long-lived assets

800

4,815

-

-

-

-

-

-

-

-

Impairment of long-lived assets

-

-

-

-

-

111,900

-

-

-

-

Amortization of intangible assets

-

-

-

-

-

-

-

3,868

1,240

-

Impairment of long-lived assets

-

-

-

0

112,436

-

6,030

-

-

-

Impairment of goodwill

29,518

0

-

104,721

303,975

0

0

-

-

-

Other, net

-10

1,119

-

7,098

0

899

-

-

-

-

Restructuring Charges

-

-

-

-

-

-

0

-

-

-

Total costs and expenses

218,340

249,774

-

501,538

953,936

675,475

294,245

-

-

-

Other, net

-

-

-

-

-

-

-

2,089

11,830

-

Total operating expenses

-

-

-

-

-

-

-

38,740

23,384

9,194

Operating loss

-50,102

-52,300

-

-144,839

-417,654

-149,659

-37,574

-5,412

-19,513

-7,474

Interest expense, net

-5,227

-5,973

-

-49,194

-50,917

-53,703

-26,607

-4,243

2,087

3,928

Other income, net

502

896

-

894

2,107

-3,773

-2,538

5,770

4,411

149

Income from equity investment

-

-

-

-

-

-

-

-

-689

-

Gain (Loss) on Extinguishment of Debt

-

-

-

-2,145

-3,177

0

-2,638

-

-

-

Reorganization items, net

200

1,679

-

-

-

-

-

-

-

-

(Loss) income before income taxes

-55,027

-59,056

-

-195,284

-469,641

-207,135

-69,357

-3,885

-13,704

-3,397

Income tax benefit (expense)

-90

207

-

-117

-12,463

-73,095

-62,760

-3,777

-3,404

-80

(Loss) income from continuing operations

-

-

-

-195,167

-457,178

-134,040

-6,597

-108

-10,300

-3,317

Loss from discontinued operations, net of income taxes

-

-

-

-287

-58,426

-98,251

9,124

-22,898

-4,393

-392,078

Net (loss) income

-54,937

-59,263

-

-195,454

-515,604

-232,291

2,527

-23,006

-14,693

-395,395

Earnings per common share:
Basic (loss) income from continuing operations (usd per share)

-

-

-

-

-

-

-

-

-0.09

-

Basic loss from discontinued operations (usd per share)

-

-

-

-

-

-

-

-

-0.05

-

Net (loss) income per basic common share (usd per share)

-3.50

-5.01

-

-

-

-

-

-

-0.14

-

Diluted (loss) income from continuing operations (usd per share)

-

-

-

-

-

-

-

-

-0.09

-

Diluted loss from discontinued operations (usd per share)

-

-

-

-

-

-

-

-

-0.05

-

Net (loss) income per diluted common share (usd per share)

-3.50

-5.01

-

-

-

-

-

-

-0.14

-

Weighted average shares outstanding:
Basic and diluted loss from continuing operations (usd per share)

-

-

-

-7.05

-17.52

-5.47

-0.44

-0.01

-

-0.03

Basic and diluted Income from discontinued operations (usd per share)

-

-

-

-0.01

-2.24

-4.01

0.61

-2.00

-

-3.58

Net loss per basic and diluted common share (usd per share)

-

-

-

-7.06

-19.76

-9.48

0.17

-2.01

-

-3.61

Weighted average shares outstanding used in computing net loss per basic and diluted common share (in shares)

-

-

-

27,681

26,090

24,492

14,994

11,457

-

-

Weighted average shares - basic (in shares)

15,676

11,829

-

-

-

-

-

-

108,819

-

Weighted average shares - diluted (in shares)

15,676

11,829

-

-

-

-

-

-

108,819

-

Basic and Diluted

-

-

-

-

-

-

-

-

-

109,575

Predecessor
Service revenue

-

-

139,886

-

-

-

-

-

-

-

Rental revenue

-

-

12,290

-

-

-

-

-

-

-

Revenues

-

-

152,176

-

-

-

-

-

-

-

Direct operating expenses

-

-

129,624

-

-

-

-

-

-

-

General and administrative expenses

-

-

37,013

-

-

-

-

-

-

-

Depreciation and amortization

-

-

60,763

-

-

-

-

-

-

-

Impairment of long-lived assets

-

-

42,164

-

-

-

-

-

-

-

Other, net

-

-

0

-

-

-

-

-

-

-

Total costs and expenses

-

-

269,564

-

-

-

-

-

-

-

Operating Income (Loss)

-

-

-117,388

-

-

-

-

-

-

-

Interest expense, net

-

-

-54,530

-

-

-

-

-

-

-

Other income, net

-

-

5,778

-

-

-

-

-

-

-

Gain (Loss) on Extinguishment of Debt

-

-

-674

-

-

-

-

-

-

-

Reorganization Items

-

-

0

-

-

-

-

-

-

-

Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest

-

-

-166,814

-

-

-

-

-

-

-

Income tax (expense) benefit

-

-

807

-

-

-

-

-

-

-

(Loss) income from continuing operations

-

-

-167,621

-

-

-

-

-

-

-

Loss from discontinued operations, net of income taxes

-

-

-1,235

-

-

-

-

-

-

-

Net Income (Loss) Attributable to Parent

-

-

-168,856

-

-

-

-

-

-

-

Basic (loss) income from continuing operations (usd per share)

-

-

-1.84

-

-

-

-

-

-

-

Basic loss from discontinued operations (usd per share)

-

-

-0.01

-

-

-

-

-

-

-

Net (loss) income per basic common share (usd per share)

-

-

-1.85

-

-

-

-

-

-

-

Diluted (loss) income from continuing operations (usd per share)

-

-

-1.84

-

-

-

-

-

-

-

Diluted loss from discontinued operations (usd per share)

-

-

-0.01

-

-

-

-

-

-

-

Net (loss) income per diluted common share (usd per share)

-

-

-1.85

-

-

-

-

-

-

-

Weighted average shares - basic (in shares)

-

-

90,979

-

-

-

-

-

-

-

Weighted average shares - diluted (in shares)

-

-

90,979

-

-

-

-

-

-

-