| Dec'17 | Dec'16 | Dec'15 | ||||
|---|---|---|---|---|---|---|
Net revenues | ||||||
25,339 | 11,985 | 3,318 | ||||
Net revenues from related parties | ||||||
0 | 294 | 3,659 | ||||
Total revenues | ||||||
25,339 | 12,279 | 6,978 | ||||
Cost of revenues | ||||||
17,077 | 7,182 | 778 | ||||
Cost of revenues from related party | ||||||
0 | 556 | 2,984 | ||||
Total cost of revenues | ||||||
17,077 | 7,738 | 3,763 | ||||
Gross profit | ||||||
8,262 | 4,540 | 3,214 | ||||
Operating expenses: | ||||||
Selling, general and administrative | ||||||
5,575 | 3,146 | 1,643 | ||||
Total operating expenses | ||||||
5,575 | 3,146 | 1,643 | ||||
Income from operations | ||||||
2,687 | 1,394 | 1,571 | ||||
Interest expense | ||||||
-242 | -155 | -164 | ||||
Interest income | ||||||
-112 | -5 | -2 | ||||
Government grants | ||||||
-513 | -1,750 | 0 | ||||
Other expenses | ||||||
-3 | -12 | -10 | ||||
Total other expense (income) | ||||||
-379 | -1,587 | 172 | ||||
Income before income tax provisions | ||||||
3,066 | 2,982 | 1,398 | ||||
Income tax provisions | ||||||
475 | 548 | 452 | ||||
Net income | ||||||
2,590 | 2,433 | 945 | ||||
Other comprehensive income (loss) | ||||||
Foreign currency translation adjustment | ||||||
535 | -383 | -166 | ||||
Total comprehensive income | ||||||
3,126 | 2,049 | 779 | ||||
Earnings per common share | ||||||
Basic | ||||||
0.26 | 0.28 | 0.12 | ||||
Diluted | ||||||
0.26 | 0.28 | 0.10 | ||||
Weighted average number of common shares outstanding | ||||||
Basic | ||||||
9,864 | 8,767 | 8,200 | ||||
Diluted | ||||||
9,864 | 8,767 | 9,160 | ||||