New Relic, Inc. NEWR Income Statement

New relic, inc. (NEWR)

Income statement / TTM

Mar'20	Dec'19	Sep'19	Jun'19	Mar'19	Dec'18	Sep'18	Jun'18	Mar'18	Dec'17	Sep'17	Jun'17	Mar'17	Dec'16	Sep'16	Jun'16	Mar'16	Dec'15	Sep'15	Jun'15	Mar'15	Dec'14	Sep'14	Jun'14	Dec'13
Revenue
599,510	571,950	542,933	512,014	479,225	445,576	413,392	383,181	355,058	329,946	306,215	284,970	263,479	242,635	222,283	201,771	181,309	162,205	143,490	125,923	110,391	94,188	0	0	0
Cost of revenue
103,237	96,860	90,664	83,962	77,399	72,086	67,551	64,798	62,725	60,272	57,228	53,312	49,990	46,681	43,798	40,972	37,183	33,363	29,559	25,636	21,802	17,936	0	0	0
Gross profit
496,273	475,090	452,269	428,052	401,826	373,490	345,841	318,383	292,333	269,674	248,987	231,658	213,489	195,954	178,485	160,799	144,126	128,842	113,931	100,287	88,589	76,252	0	0	0
Operating expenses:
Research and development
148,159	138,970	126,765	116,595	104,859	92,393	84,365	78,669	74,332	70,653	66,876	63,351	61,054	60,096	57,734	53,609	46,394	38,751	33,146	27,866	24,024	21,136	0	0	0
Sales and marketing
334,319	316,686	295,443	276,428	257,066	240,097	225,029	215,148	207,021	197,552	189,617	178,738	168,163	159,102	150,797	139,780	129,677	119,268	109,575	99,229	89,162	80,179	0	0	0
General and administrative
99,284	92,843	87,794	81,396	73,007	66,238	61,132	58,557	57,788	55,811	52,793	49,321	45,615	42,326	39,818	37,945	35,693	33,860	31,654	27,943	25,319	21,869	0	0	0
Total operating expenses
581,762	548,499	510,002	474,419	434,932	398,728	370,526	352,374	339,141	324,016	309,286	291,410	274,832	261,524	248,349	231,334	211,764	191,879	174,375	155,038	138,505	123,184	0	0	0
Loss from operations
-85,489	-73,409	-57,733	-46,367	-33,106	-25,238	-24,685	-33,991	-46,808	-54,342	-60,299	-59,752	-61,343	-65,570	-69,864	-70,535	-67,638	-63,037	-60,444	-54,751	-49,916	-46,932	0	0	0
Other income (expense):
Interest income
15,482	16,021	16,150	15,398	13,103	9,713	6,325	3,578	2,190	1,896	1,687	1,425	1,189	995	828	727	647	565	454	312	176	62	0	0	0
Interest expense
23,695	23,407	23,123	22,832	19,679	13,954	8,306	2,730	86	88	88	88	87	84	83	75	68	68	102	103	104	98	0	0	0
Other income (expense), net
2,934	2,736	3,193	2,443	-1,377	-1,059	-1,096	-813	343	62	-173	-147	-572	-447	-330	-235	-126	-406	-624	-526	-390	-361	0	0	0
Loss before income taxes
-90,768	-78,059	-61,513	-51,358	-41,059	-30,538	-27,762	-33,956	-44,361	-52,472	-58,873	-58,562	-60,813	-65,106	-69,449	-70,118	-67,185	-62,946	-60,716	-55,068	-50,234	-47,329	0	0	0
Income tax provision
211	1,840	840	340	697	746	1,056	1,045	959	875	628	378	264	172	301	321	302	49	0	0	-	0	-	-	-
Net loss
-90,979	-79,834	-62,288	-51,698	-41,756	-32,066	-36,568	0	-	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net loss attributable to redeemable non-controlling interest
-2,042	-2,017	-1,563	-1,251	-863	-283	-197	0	-	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net loss attributable to New Relic
-88,937	-77,817	-60,725	-50,447	-40,893	-31,020	-28,646	-35,001	-45,320	-53,347	-59,501	-58,940	-61,077	-65,278	-69,750	-70,439	-67,487	-63,118	-60,692	-55,085	-50,149	-47,225	0	0	0
Net loss attributable to New Relic per share, basic and diluted (in usd per share)
-0.48	-0.46	-0.32	-0.26	-0.29	-0.18	-0.15	-0.10	-0.12	-0.14	-0.27	-0.30	-0.27	-0.27	-0.28	-0.36	-0.39	-0.37	-0.31	-0.32	-0.05	-0.70	-0.58	-0.65	-0.76
Weighted-average shares used to compute net loss per share, basic and diluted (in shares)
59,355	58,733	58,372	57,944	57,551	57,096	56,706	56,183	55,664	55,196	54,699	53,697	52,980	52,328	51,328	50,224	49,347	48,953	48,150	47,190	46,628	22,847	15,929	15,756	15,626