| Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | ||
|---|---|---|---|---|---|---|
Revenues | ||||||
- | - | 0 | 0 | 0 | ||
Operating Expenses | ||||||
General and administrative expenses | ||||||
22,548 | 35,182 | 34,551 | 7,300 | 7,109 | ||
Invitation to Bid Contract Costs | ||||||
10,163 | 6,563 | - | - | - | ||
Land option and lease expenses | ||||||
2,039 | 1,099 | 981 | 596 | 584 | ||
Depreciation expense | ||||||
251 | 171 | 106 | 100 | 80 | ||
Impairment loss on capital projects | ||||||
- | - | - | 506 | - | ||
Total operating expenses | ||||||
35,001 | 43,015 | 35,638 | 8,502 | 7,773 | ||
Total operating loss | ||||||
-35,001 | -43,015 | -35,638 | -8,502 | -7,773 | ||
Other income (expense) | ||||||
Gain (loss) on Common Stock Warrant liabilities | ||||||
-2,657 | 164 | - | - | - | ||
Interest income, net | ||||||
1,718 | 1,019 | 343 | 82 | 24 | ||
Other | ||||||
69 | -128 | -31 | 19 | 15 | ||
Total other income | ||||||
-870 | 1,055 | 312 | 63 | 9 | ||
Net income (loss) attributable to NextDecade Corporation | ||||||
-35,871 | -41,960 | -35,326 | - | - | ||
Preferred stock dividends | ||||||
11,164 | 724 | - | - | - | ||
Deemed dividends on Series A Convertible Preferred Stock | ||||||
1,517 | 822 | - | - | - | ||
Net loss attributable to common stockholders | ||||||
-48,552 | -43,506 | -35,326 | -8,439 | -7,764 | ||
Comprehensive Loss | ||||||
Net loss | ||||||
-48,552 | -43,506 | -35,326 | -8,439 | -7,764 | ||
Other comprehensive loss: | ||||||
Change in fair value of investments | ||||||
- | - | -13 | -27 | - | ||
Comprehensive loss | ||||||
- | - | -35,339 | -8,466 | -7,764 | ||
Net loss per common share - basic and diluted (in dollars per share) | ||||||
-0.45 | -0.41 | -0.35 | -0.09 | -0.14 | ||
Weighted average shares outstanding - basic and diluted (in shares) | ||||||
109,057 | 106,564 | 100 | 95,680 | 55,226 | ||