New fortress energy llc (NFE)
Income statement / Quarterly
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18
Revenues
Operating revenue

63,502

52,279

35,345

31,738

26,138

27,361

24,629

22,653

22,263

Revenue realized in the period on operating leases, direct financing leases and development services.

11,028

17,473

14,311

8,028

3,813

4,008

3,795

4,146

3,446

Total revenues

74,530

69,752

49,656

39,766

29,951

31,369

28,424

26,799

25,709

Operating expenses
Cost of sales

68,216

60,135

45,832

44,043

33,349

27,117

22,094

25,766

20,765

Operations and maintenance

8,483

8,290

8,707

5,403

4,499

3,839

1,999

1,907

1,844

Selling, general and administrative

28,370

30,091

40,913

32,169

49,749

21,310

13,423

15,535

11,869

Loss from pricing or market conditions arising from an obligation under a purchase commitment.

208

-

-

-

0

-

-

-

-

Depreciation and amortization

5,254

2,209

1,930

2,110

1,691

1,063

830

732

696

Total operating expenses

110,531

106,005

97,382

83,725

89,288

53,329

38,346

43,940

35,174

Operating loss

-36,001

-36,253

-47,726

-43,959

-59,337

-21,960

-9,922

-17,141

-9,465

Interest expense

13,890

4,955

4,974

6,199

3,284

4,859

3,183

1,603

1,603

Other expense (income), net

-611

2,940

-1,788

-920

2,575

887

-270

199

-32

Loss on extinguishment of debt, net

-9,557

-

-

-

0

-

-

-

-

Loss before taxes

-60,059

-38,268

-54,488

-51,078

-60,046

-35,500

-13,375

-18,545

-11,100

Tax (benefit) expense

-4

102

-64

155

246

-737

306

280

-187

Net loss

-60,055

-38,370

-54,424

-51,233

-52,289

-34,763

-13,681

-18,825

-10,913

Less: net loss attributable to non-controlling interests

-51,757

-31,027

-47,701

-45,047

-46,735

-34

-72

0

0

Net loss attributable to stockholders

-8,298

-7,343

-6,723

-6,186

-13,557

-34,729

-13,609

-18,825

-10,913

Net loss per share - basic and diluted (in dollars per share)

-0.32

-0.08

-0.30

-0.28

-0.96

-

-

-

0.00

Weighted average number of shares outstanding - basic and diluted (in shares)

26,029

24,549

22,692

22,114

14,094

-

-

-

0

Other comprehensive loss:
Net loss

-60,055

-38,370

-54,424

-51,233

-52,289

-34,763

-13,681

-18,825

-10,913

Unrealized loss on currency translation adjustment

-369

-

-143

-

0

-

0

-

-

Unrealized loss (gain) on available-for-sale investment

-

-

0

0

-

-3,120

-290

-196

929

Comprehensive loss

-60,424

-38,446

-54,567

-51,233

-60,292

-37,883

-13,971

-19,021

-9,984

Comprehensive loss attributable to non-controlling interest

-52,073

-31,092

-47,825

-45,047

-46,735

-34

-72

0

0

Comprehensive loss attributable to stockholders

-8,351

-7,354

-6,742

-6,186

-13,557

-37,849

-13,899

-19,021

-9,984