New fortress energy llc (NFE)
Income statement / TTM
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18
Revenues
Operating revenue

182,864

145,500

120,582

109,866

100,781

96,906

0

0

0

Revenue realized in the period on operating leases, direct financing leases and development services.

50,840

43,625

30,160

19,644

15,762

15,395

0

0

0

Total revenues

233,704

189,125

150,742

129,510

116,543

112,301

0

0

0

Operating expenses
Cost of sales

218,226

183,359

150,341

126,603

108,326

95,742

0

0

0

Operations and maintenance

30,883

26,899

22,448

15,740

12,244

9,589

0

0

0

Selling, general and administrative

131,543

152,922

144,141

116,651

100,017

62,137

0

0

0

Loss from pricing or market conditions arising from an obligation under a purchase commitment.

0

-

-

-

0

-

-

-

-

Depreciation and amortization

11,503

7,940

6,794

5,694

4,316

3,321

0

0

0

Total operating expenses

397,643

376,400

323,724

264,688

224,903

170,789

0

0

0

Operating loss

-163,939

-187,275

-172,982

-135,178

-108,360

-58,488

0

0

0

Interest expense

30,018

19,412

19,316

17,525

12,929

11,248

0

0

0

Other expense (income), net

-379

2,807

754

2,272

3,391

784

0

0

0

Loss on extinguishment of debt, net

0

-

-

-

0

-

-

-

-

Loss before taxes

-203,893

-203,880

-201,112

-159,999

-127,466

-78,520

0

0

0

Tax (benefit) expense

189

439

-400

-30

95

-338

0

0

0

Net loss

-204,082

-196,316

-192,709

-151,966

-119,558

-78,182

0

0

0

Less: net loss attributable to non-controlling interests

-175,532

-170,510

-139,517

-91,888

-46,841

-106

0

0

0

Net loss attributable to stockholders

-28,550

-33,809

-61,195

-68,081

-80,720

-78,076

0

0

0

Net loss per share - basic and diluted (in dollars per share)

-0.32

-0.08

-0.30

-0.28

-0.96

-

-

-

0.00

Weighted average number of shares outstanding - basic and diluted (in shares)

26,029

24,549

22,692

22,114

14,094

-

-

-

0

Other comprehensive loss:
Net loss

-204,082

-196,316

-192,709

-151,966

-119,558

-78,182

0

0

0

Unrealized loss on currency translation adjustment

0

-

0

-

0

-

0

-

-

Unrealized loss (gain) on available-for-sale investment

-

-

-3,120

-3,410

-

-2,677

0

0

0

Comprehensive loss

-204,670

-204,538

-203,975

-163,379

-131,167

-80,859

0

0

0

Comprehensive loss attributable to non-controlling interest

-176,037

-170,699

-139,641

-91,888

-46,841

-106

0

0

0

Comprehensive loss attributable to stockholders

-28,633

-33,839

-64,334

-71,491

-84,326

-80,753

0

0

0