Netflix, inc. (NFLX)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07
Revenues

20,156

15,794

11,692

8,830

6,779

5,504

4,374

3,609

3,204

2,162

1,670

1,364

1,205

Subscription

-

-

-

-

-

-

-

-

-

-

909

761

664

Fulfillment expenses

-

-

-

-

-

-

-

-

-

-

169

149

121

Cost of revenues

12,440

9,967

8,033

6,257

4,591

3,752

3,117

2,652

2,039

1,357

1,079

910

786

Gross profit

-

-

-

-

-

-

-

-

-

-

590

454

419

Marketing

2,652

2,369

1,436

1,097

824

607

469

439

381

293

237

199

218

Technology and development

1,545

1,221

953

780

650

472

378

329

259

163

114

89

70

General and administrative

914

630

431

315

407

269

180

139

148

64

46

49

52

Gain on disposal of DVDs

-

-

-

-

-

-

-

-

-

-

-

6

7

Gain on legal settlement

-

-

-

-

-

-

-

-

-

-

-

-

7

Total operating expenses

-

-

-

-

-

-

-

-

-

-

399

332

327

Operating income

2,604

1,605

838

379

305

402

228

49

376

283

191

121

91

Other income (expense):
Interest expense

626

420

238

150

132

50

29

19

20

19

6

2

1

Interest and other income (expense)

84

41

-115

30

-31

-3

-3

0

3

3

6

12

20

Loss on extinguishment of debt

-

-

-

-

-

-

-25

0

0

-

-

-

-

Income before income taxes

2,062

1,226

485

260

141

349

171

30

359

267

192

131

110

Income Tax Expense (Benefit)

195

15

-73

73

19

82

58

13

133

106

76

48

44

Net Income (Loss) Attributable to Parent

1,866

1,211

558

186

122

266

112

17

226

160

115

83

66

Earnings Per Share [Abstract]
Earnings Per Share, Basic

4.26

2.78

1.29

0.44

0.29

0.63

0.28

0.31

4.28

3.06

2.05

1.36

0.99

Earnings Per Share, Diluted

4.13

2.68

1.25

0.43

0.28

0.62

0.26

0.29

4.16

2.96

1.98

1.32

0.97

Weighted-average common shares outstanding:
Weighted Average Number of Shares Outstanding, Basic

437

435

431

428

425

420

407

55

52

52

56

60

67

Weighted Average Number of Shares Outstanding, Diluted

451

451

446

438

436

431

425

58

54

54

58

62

68