Newfield exploration co /de/ (NFX)
Balance Sheet / Yearly
Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Dec'11Sep'11Jun'11Mar'11Dec'10Sep'10Jun'10Dec'09Sep'09Jun'09Dec'08
ASSETS
Current assets:
Cash and cash equivalents

264

293

196

326

428

522

469

555

478

165

537

5

7

42

783

14

396

36

107

95

89

51

44

88

125

656

27

76

31

74

56

39

128

122

78

96

38

24

Short-term investments

-

-

-

-

0

25

25

25

25

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Restricted cash

-

-

-

-

-

-

-

-

-

-

-

-

-

-

3

-

0

0

0

90

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Accounts receivable, net

386

348

327

292

277

224

243

232

210

256

245

262

263

447

354

439

395

384

384

474

441

476

408

452

427

416

481

407

322

360

333

354

276

328

339

293

290

375

Inventories

25

24

23

15

18

19

25

16

22

19

31

34

31

25

27

33

38

41

41

163

146

106

110

132

125

104

110

90

107

106

93

79

86

82

84

110

128

96

Derivative assets

0

2

12

15

10

33

52

75

115

150

234

284

334

353

425

431

48

0

0

0

29

65

51

125

88

142

148

129

170

128

153

197

296

278

269

377

549

663

Deferred Tax Assets, Net, Current

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

34

20

22

7

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other current assets

82

89

88

98

103

60

51

46

49

48

41

40

28

18

18

23

29

33

35

57

61

61

59

69

94

94

68

73

78

80

72

62

74

94

123

66

75

48

Total current assets

757

756

646

746

836

883

865

949

899

638

1,088

625

663

885

1,610

940

906

528

587

901

773

759

672

866

859

1,412

834

775

708

748

707

731

860

904

893

942

1,080

1,206

Oil and gas properties, net full cost method ($1,264 and $1,200 were excluded from amortization at September 30, 2018 and December 31, 2017, respectively)

4,634

4,416

4,187

3,931

3,670

3,479

3,294

3,140

3,076

3,403

3,403

3,819

4,418

6,134

7,603

8,232

7,871

8,185

7,812

8,101

7,810

7,419

7,092

6,902

8,406

8,201

7,999

8,020

7,994

7,564

6,858

6,608

6,184

5,949

5,247

4,940

4,789

5,758

Oil and gas properties  full cost method

-

-

-

-

-

-

-

-

-

-

-

-

-

14,753

15,983

-

15,786

15,876

15,295

16,407

15,920

15,297

14,747

14,346

15,617

15,166

14,736

14,526

14,357

13,730

12,835

12,399

11,803

11,413

10,406

9,960

9,676

10,349

Less  accumulated depreciation, depletion and amortization

-

-

-

-

-

-

-

-

-

-

-

-

-

8,619

8,380

-

7,915

7,691

7,483

8,306

8,110

7,878

7,655

7,444

7,211

6,965

6,737

6,506

6,363

6,166

5,977

5,791

5,619

5,464

5,159

5,020

4,887

4,591

Other property and equipment, net

172

169

167

168

169

166

166

167

171

170

170

172

168

175

176

182

180

180

176

174

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Derivative assets

0

0

0

1

0

1

2

0

10

20

65

105

148

168

224

190

56

5

17

26

31

60

22

17

22

81

60

61

67

35

28

39

73

61

19

48

101

247

Long-term investments

25

24

24

24

24

23

22

19

21

21

21

20

20

21

22

26

26

26

25

63

62

62

61

58

55

55

55

52

50

53

52

48

46

47

55

56

59

72

Restricted cash

47

46

45

40

36

32

28

25

-

-

-

13

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Deferred taxes

-

-

-

-

-

-

-

-

-

-

-

-

49

30

-

-

0

0

0

19

26

37

39

24

41

36

35

28

29

33

31

29

29

27

26

36

9

0

Other assets

41

50

53

51

9

11

11

12

36

33

30

14

47

45

43

10

29

32

34

37

41

44

42

45

48

59

54

55

55

48

40

39

34

20

14

15

20

22

Total assets

5,676

5,461

5,122

4,961

4,744

4,595

4,388

4,312

4,213

4,285

4,777

4,768

5,513

7,458

9,678

9,580

9,068

8,956

8,651

9,321

8,743

8,381

7,928

7,912

9,431

9,844

9,037

8,991

8,903

8,481

7,716

7,494

7,226

7,008

6,254

6,037

6,058

7,305

LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Accounts payable

51

57

52

46

88

44

40

33

37

59

49

41

62

92

62

32

65

51

59

76

87

57

60

69

76

78

70

112

97

113

70

92

81

102

83

34

79

103

Accrued liabilities

700

692

591

591

543

546

434

498

401

441

398

533

480

588

606

880

827

879

728

978

893

849

767

801

747

719

706

687

747

696

659

670

625

644

640

566

495

672

Deposit Liability, Current

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

90

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Advances from joint owners

77

71

45

80

61

73

61

54

90

77

51

58

53

42

48

34

27

27

16

30

41

36

41

31

27

19

20

45

56

55

41

51

50

70

51

74

54

73

Asset retirement obligations

2

2

3

3

2

2

2

2

2

2

3

2

3

1

2

3

5

5

4

54

6

7

9

10

6

10

10

10

10

10

11

11

14

14

10

6

5

11

Derivative liabilities

221

228

153

98

18

13

46

97

55

78

24

13

8

5

1

8

1

167

108

62

49

6

39

6

19

7

60

50

6

65

148

53

3

0

2

-

-

0

Deferred taxes

-

-

-

-

-

-

-

-

-

-

-

-

112

117

143

144

-

-

-

0

0

21

4

42

24

47

31

28

57

22

2

51

103

91

87

125

185

226

Total current liabilities

1,051

1,050

844

818

712

678

583

684

585

657

525

647

718

845

862

1,101

925

1,129

915

1,290

1,076

976

920

959

899

880

897

932

973

961

931

928

876

921

873

805

818

1,085

Other liabilities

67

66

71

69

71

67

65

63

65

72

59

48

47

46

45

45

40

35

30

38

42

42

46

47

42

42

44

44

51

55

55

56

96

99

55

41

39

22

Derivative liabilities

24

39

46

26

5

0

0

3

10

21

7

9

6

4

2

0

0

58

2

0

1

0

24

15

16

6

22

3

1

69

133

46

20

4

5

25

-

0

Long-term debt

2,436

2,435

2,434

2,434

2,433

2,432

2,432

2,431

2,430

2,430

2,429

2,467

2,498

2,450

3,146

2,874

3,046

3,077

3,046

3,694

3,485

3,276

3,045

3,045

3,190

3,595

2,920

3,006

2,985

2,889

2,428

2,304

2,169

2,169

2,037

2,106

2,292

2,213

Asset retirement obligations

135

134

133

130

158

156

160

154

173

204

193

192

192

187

183

183

105

108

107

201

144

140

137

132

143

137

134

135

110

108

102

97

85

85

82

77

74

70

Deferred taxes

92

97

89

76

64

55

48

39

34

29

26

26

21

669

1,202

1,484

1,427

1,307

1,301

1,142

1,076

1,040

974

934

973

993

978

951

945

837

739

720

680

602

434

345

288

658

Total long-term liabilities

2,754

2,771

2,773

2,735

2,731

2,710

2,705

2,690

2,712

2,756

2,714

2,742

2,764

3,356

4,578

4,586

4,618

4,585

4,486

5,075

4,748

4,498

4,226

4,173

4,364

4,773

4,098

4,139

4,092

3,958

3,457

3,223

3,050

2,959

2,613

2,594

2,693

2,963

Commitments and contingencies

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

-

0

0

0

0

0

0

0

0

0

0

0

0

0

-

-

0

-

-

-

0

0

-

Stockholders' equity:
Preferred stock ($0.01 par value, 5,000,000 shares authorized; no shares issued)

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

Common stock ($0.01 par value, 300,000,000 shares authorized at September 30, 2018 and December 31, 2017; 202,311,663 and 201,363,345 shares issued at September 30, 2018 and December 31, 2017, respectively)

2

2

2

2

2

2

2

2

2

2

2

2

2

2

2

1

1

1

1

1

1

1

1

1

1

1

1

1

1

1

1

1

1

1

1

1

1

1

Additional paid-in capital

3,346

3,332

3,316

3,303

3,291

3,278

3,263

3,247

3,238

3,231

3,221

2,436

2,424

2,415

2,401

1,576

1,564

1,556

1,546

1,539

1,528

1,536

1,528

1,522

1,512

1,508

1,497

1,495

1,482

1,472

1,459

1,450

1,430

1,418

1,389

1,375

1,359

1,335

Treasury stock (at cost, 1,978,667 and 1,658,476 shares at September 30, 2018 and December 31, 2017, respectively)

67

60

60

59

58

52

45

44

44

33

24

22

21

14

11

10

9

6

10

13

16

29

34

36

39

45

48

50

51

50

51

41

41

40

33

33

33

32

Accumulated other comprehensive income (loss)

-1

-1

-1

0

-1

-1

-2

-2

-2

-2

-2

-2

-2

-1

-1

-1

2

2

2

2

-4

-4

-5

-7

-8

-8

-8

-10

-10

-8

-9

-12

-13

-13

-11

-13

-13

-13

Unrealized gain on post-retirement benefits

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

1

-2

-2

Retained earnings (deficit)

-1,409

-1,633

-1,752

-1,838

-1,933

-2,020

-2,118

-2,265

-2,278

-2,326

-1,659

-1,035

-372

855

1,847

2,327

1,967

1,689

1,711

1,427

1,410

1,403

1,292

1,300

2,702

2,735

2,600

2,484

2,416

2,147

1,928

1,945

1,923

1,762

1,422

1,309

1,231

1,964

Total stockholders' equity

1,871

1,640

1,505

1,408

1,301

1,207

1,100

938

916

872

1,538

1,379

2,031

3,257

4,238

3,893

3,525

3,242

3,250

2,956

2,919

2,907

2,782

2,780

4,168

4,191

4,042

3,920

3,838

3,562

3,328

3,343

3,300

3,128

2,768

2,638

2,547

3,257

Total liabilities and stockholders' equity

5,676

5,461

5,122

4,961

4,744

4,595

4,388

4,312

4,213

4,285

4,777

4,768

5,513

7,458

9,678

9,580

9,068

8,956

8,651

9,321

8,743

8,381

7,928

7,912

9,431

9,844

9,037

8,991

8,903

8,481

7,716

7,494

7,226

7,008

6,254

6,037

6,058

7,305