New gold inc. /fi (NGD)
CashFlow / Yearly
Dec'17Dec'16
OPERATING ACTIVITIES
Loss from continuing operations

-101,700

-8,600

Adjustments for:
Foreign exchange gains

-43,800

-12,000

Reclamation and closure costs paid

1,400

2,400

Gain on disposal of El Morro stream

33,000

0

Impairment of assets and inventory write-down

268,400

30,900

Depreciation and depletion

220,600

200,300

Other non-cash adjustments

46,400

28,300

Income tax recovery

-115,900

-2,100

Finance income

1,100

1,400

Finance costs

13,200

9,900

Cash flows from (used in) operations before changes in working capital

251,700

242,900

Change in non-cash operating working capital

-40,900

20,300

Income taxes paid

17,600

-2,400

Operating cash flows generated from continuing operations

275,000

225,000

Operating cash flows generated from discontinued operations

67,200

57,200

Cash generated from operations

342,200

282,200

INVESTING ACTIVITIES
Mining interests

567,000

555,900

Gold price option contract investment costs

-900

-3,500

Proceeds from the sale of assets

65,300

700

Prepayment received on Peak sale, net of transaction costs

2,600

0

Tax on proceeds from disposal of El Morro

0

900

Interest received

1,000

1,400

Investing cash flows used by continuing operations

-499,000

-558,200

Investing cash flows used by discontinued operations

-34,600

-10,400

Cash used by investing activities

-533,600

-568,600

FINANCING ACTIVITIES
Proceeds received from exercise of options

600

9,700

Net proceeds received from issuance of common shares

164,700

0

Financing initiation costs

0

1,000

Issuance of senior unsecured notes, net of transaction costs

294,600

0

Repayment of senior unsecured notes

305,300

0

Drawdown of Credit Facility

130,000

100,000

Cash settlement of gold stream obligation

1,100

0

Interest paid

63,700

55,300

Proceeds from gold stream agreement

0

75,000

Cash generated by financing activities

219,800

128,400

Effect of exchange rate changes on cash and cash equivalents

1,900

8,400

Change in cash and cash equivalents

30,300

-149,600