Ngm biopharmaceuticals inc (NGM)
CashFlow / Yearly
Dec'19Dec'18Dec'17
Cash flows from operating activities
Net loss

-42,795

-493

-14,159

Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation

7,605

7,223

6,441

Amortization of discount on marketable securities

1,123

876

-241

Stock-based compensation expense

12,981

9,962

7,717

Change in fair value of convertible preferred stock warrant liability

-

77

3

Other non-cash expenses

-98

-91

-82

Changes in operating assets and liabilities:
Related party receivable from collaboration

1,537

3,669

-2,769

Prepaid expenses and other assets

1,988

4,365

1,103

Accounts payable

3,642

3,484

-4,230

Accrued expenses and other liabilities

8,877

4,059

2,603

Deferred rent

2,683

1,957

1,256

Deferred revenue

-24,251

-21,133

-16,521

Net cash used in operating activities

-41,174

-7,597

-17,413

Cash flows from investing activities
Purchase of marketable securities

134,306

133,609

217,291

Proceeds from sales and maturities of marketable securities

186,518

178,182

220,917

Purchase of property and equipment

3,489

5,844

6,422

Net cash provided by investing activities

48,723

38,729

-2,796

Cash flows from financing activities
Proceeds from issuance of common stock upon initial public offering, net of issuance costs

109,959

-

-

Proceeds from issuance of common stock upon completion of private placement

65,947

-

-

Proceeds from issuance of common stock upon exercise of stock options

3,575

2,583

339

Proceeds from issuance of common stock in connection with employee stock purchase plan

1,270

-

-

Repurchase of common stock

-

185

-

Payments of deferred financing costs

-

2,200

-

Net cash provided by (used in) financing activities

180,751

198

339

Net increase (decrease) in cash and cash equivalents

188,300

31,330

-19,870

Supplemental disclosures of cash flow information:
Income taxes paid

-

1

536

Non-cash investing and financing activities:
Net exercise of convertible preferred stock warrant to Series A preferred stock

198

-

-

Vesting of common stock from early exercises

993

764

527

Cost of property and equipment in accounts payable and accrued liabilities

305

607

208

Deferred IPO costs in accounts payable and accrued liabilities

-

92

-