Nanthealth, inc. (NH)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14
Revenue
Revenue

95,961

89,464

86,676

-

-

-

Software-as-a-service related

-

-

-

6,750

14,292

8,372

Software and hardware related

-

-

-

56,210

13,926

9,778

Maintenance

-

-

-

9,089

9,199

5,345

Total software-related revenue

-

-

-

62,960

28,218

18,150

Sequencing and molecular analysis

-

-

-

604

75

0

Home health care services

-

-

-

7,751

8,685

10,426

Total net revenue

-

-

-

80,404

46,177

33,921

Cost of Revenue:
Total cost of revenue

38,422

44,269

41,522

-

-

-

Software-as-a-service related

-

-

-

19,883

3,227

8,026

Software and hardware related

-

-

-

816

-153

1,025

Maintenance

-

-

-

798

411

438

Amortization of developed technologies

-

-

-

8,492

5,901

7,694

Total software-related cost of revenue

-

-

-

20,699

3,074

9,051

Sequencing and molecular analysis

-

-

-

1,987

39

0

Home health care services

-

-

-

12,131

11,263

7,047

Cost of Revenue

-

-

-

44,107

20,688

24,230

Gross Profit

57,539

45,195

45,154

36,297

25,489

9,691

Operating Expenses
Selling, general and administrative

61,043

70,763

74,976

105,258

55,717

46,209

Research and development

19,072

20,916

33,862

47,310

14,248

16,979

Amortization of acquisition-related assets

4,217

4,217

4,216

4,217

22

7,033

Impairment of intangible asset

3,977

0

-

-

-

24,150

Total operating expenses

88,309

95,896

113,054

156,785

69,987

94,371

Loss from operations

-30,770

-50,701

-67,900

-120,488

-44,498

-84,680

Interest expense, net

-18,044

-17,120

-16,168

-6,429

-627

-980

Other income (expense), net

-5,625

-17,876

800

3,593

2,410

-477

Income (Loss) from Equity Method Investments

-8,317

-108,409

-50,334

-40,994

-2,584

1,525

Loss from continuing operations before income taxes

-62,756

-194,106

-133,602

-164,318

-45,299

-84,612

Provision for income taxes

-112

-3,673

-2,203

-23,797

391

5

Net loss from continuing operations

-62,644

-190,433

-131,399

-140,521

-45,690

-

Income (loss) from discontinued operations, net of tax

-118

-1,719

-43,812

-43,581

-26,321

-

Net loss

-

-

-

-

-

-84,617

Less: Net loss attributed to non-controlling interests

-

-

-

-

-

-192

Net Income (Loss) Attributable to Parent

-62,762

-192,152

-175,211

-184,102

-72,011

-84,425

Basic and diluted net income (loss) per share
Continuing operations - common stock (in usd per share)

-0.57

-1.74

-

-

-

-

Discontinued operations - common stock (in usd per share)

0.00

-0.02

-

-

-

-

Total net income (loss) per share - common stock (in usd per share)

-0.57

-1.76

-

-

-

-

Weighted average shares outstanding
Basic - common stock

110,351

109,168

-

-

-

-

Diluted - common stock

110,468

109,168

-

-

-

-

Software-as-a-service related
Net revenue

72,831

65,646

60,730

-

-

-

Total cost of revenue

23,233

23,691

21,939

-

-

-

Software and hardware related
Net revenue

8,015

4,534

7,648

-

-

-

Total cost of revenue

2,886

3,335

4,749

-

-

-

Maintenance
Net revenue

10,519

9,834

10,421

-

-

-

Total cost of revenue

1,625

924

749

-

-

-

Total software-related revenue
Revenue

91,365

80,014

78,799

-

-

-

Total cost of revenue

32,406

32,883

32,609

-

-

-

Sequencing and molecular analysis
Revenue

1,733

3,129

2,554

-

-

-

Total cost of revenue

4,545

8,055

6,084

-

-

-

Home Health Care Services [Member]
Revenue

2,863

6,321

5,323

-

-

-

Total cost of revenue

1,471

3,331

2,829

-

-

-

Amortization of developed technologies
Total cost of revenue

4,662

4,933

5,172

-

-

-

Common Stock
Continued operations - common stock (usd per share)

-

-

-1.12

-

-

-

Discontinued operations - common stock (usd per share)

-

-

-0.37

-

-

-

Total net loss per common stock (usd per share)

-

-

-1.49

-

-

-

Basic and diluted (shares)

-

-

116,737

-

-

-