National holdings corp (NHLD)
Income statement / Yearly
Sep'19Sep'18Sep'17Sep'16Sep'15Sep'14Sep'13Sep'12Sep'11Sep'10
Revenues
Revenue from contracts with customers

207,884

-

-

-

-

-

-

-

-

-

Commissions

-

-

-

95,942

96,222

114,301

-

-

-

-

Commissions

-

-

-

-

-

-

-

-

106,487

93,966

Commissions

-

-

-

-

-

-

78,168

70,301

85,296

73,306

Net dealer inventory gains (losses)

-1,466

3,329

15,108

9,929

10,512

16,482

13,426

14,427

-

-

Net dealer inventory gains

-

-

-

-

-

-

-

-

14,261

14,130

Investment banking

-

-

-

34,937

21,004

19,035

14,002

15,390

6,930

6,530

Investment advisory

-

-

-

14,080

-

-

-

-

-

-

Investment advisory

-

-

-

-

14,967

14,161

9,508

8,092

-

-

Interest and dividends

5,822

3,233

2,764

3,109

3,604

3,541

3,935

2,996

3,586

2,644

Transaction fees and clearing services

8,092

7,200

7,393

7,152

-

-

-

-

-

-

Tax preparation and accounting

8,807

7,772

7,439

8,294

-

-

-

-

-

-

Transaction fees and clearing services

-

-

-

-

7,993

8,676

-

-

-

-

Transfer fees and clearing services

-

-

-

-

-

-

7,740

7,196

8,528

8,177

Tax preparation and accounting

-

-

-

-

8,248

7,811

-

-

-

-

Investment advisory fees

-

-

-

-

-

-

-

-

7,567

-

Other

701

913

1,236

633

496

285

804

246

353

6,165

Total Revenues

212,941

211,115

189,870

174,076

163,046

184,292

127,583

118,648

126,521

110,952

Operating Expenses
Commissions, compensation and fees

177,824

182,127

155,187

151,057

139,452

152,145

109,563

103,800

113,325

-

Commissions, compensation and fees

-

-

-

-

-

-

-

-

-

100,879

Clearing fees

2,437

2,400

2,343

2,309

2,904

3,701

2,840

1,662

2,107

1,477

Communications

2,816

3,260

2,767

3,157

3,792

4,772

4,494

4,731

4,571

4,461

Occupancy

4,301

3,755

4,286

3,819

3,962

4,056

2,070

-

-

-

License and registration

2,960

2,735

1,726

1,625

1,364

1,620

1,483

1,536

1,639

1,760

Professional fees

7,306

4,306

4,531

6,896

4,489

4,099

2,642

2,714

1,831

2,886

Interest

32

97

14

51

13

33

248

916

1,147

1,364

Depreciation and amortization

1,832

1,551

1,229

1,213

1,127

1,136

926

-

-

-

Other administrative expenses

11,333

8,165

9,819

-

-

-

-

-

-

-

Other administrative expenses

-

-

-

6,418

5,465

4,908

1,530

4,189

5,052

4,337

Total Operating Expenses

210,841

208,396

181,902

176,545

162,568

176,470

125,796

119,548

129,672

117,164

Income (Loss) before Other Income (Expense) and Income Taxes

2,100

2,719

7,968

-2,469

478

-

1,787

-900

-3,151

-6,212

Other Income (Expense)
Gain on disposal of National Tax branch

0

57

137

0

0

-

-

-

-

-

Fair Value Adjustment of Warrants

0

11,194

-8,458

0

0

-

-

-

-

-

Other income

60

96

16

0

0

-

-

-

-

-

Total Other Income

60

-11,041

8,611

0

0

-

-

-

-

-

Loss on disposition of unconsolidated joint venture

-

-

-

-

-

-

-

-1,051

-

-

Loss on investment in unaffiliated entity

-

-

-

-

-

-

-162

-

-

-

Other Expense

-

-

-

-

-

-

-

-

-

57

Change in fair value of derivative

-

-

-

-

-

-

-

-

1,603

376

Total Other expense

-

-

-

-

-

-

162

1,051

1,603

433

Income (Loss) before Income Taxes

2,160

-8,322

16,579

-2,469

478

7,822

1,625

-

-

-

Net Income (Loss) before income taxes

-

-

-

-

-

-

-

-1,951

-

-

Income tax expense (benefit)

319

3,188

4,051

3,090

193

-10,821

60

-

-

-

Net Income (Loss)

1,841

-11,510

12,528

-

285

18,643

1,565

-1,937

-

-

Net Income

-

-

-

-

-

-

-

-

-4,754

-6,645

Net loss attributable to non-controlling interest

2,660

0

0

-

-

-

3

-14

-41

-10

Total Provision for Income Tax

319

3,188

4,051

3,090

193

-

-

-

-

-

Net income (loss) attributable to National Holdings Corporation common shareholders

-819

-11,510

12,528

-5,559

-

-

1,562

-1,951

-4,713

-6,635

Preferred stock dividend

-

-

-

-

-

-

-

93

414

386

Net Income attributable to common stockholders

-

-

-

-

-

-

-

-2,030

-5,127

-7,021

Net income (loss) per share attributable to National Holdings Corporation common shareholders - Basic (in dollars per share)

-0.06

-0.92

1.01

-0.45

0.02

1.51

0.02

-0.08

-

-

Net income (loss) per share attributable to National Holdings Corporation common shareholders - Diluted (in dollars per share)

-0.06

-0.92

1.00

-0.45

0.02

1.50

0.02

-0.08

-

-

Weighted Average Number of Shares Outstanding, Basic

12,821

12,474

12,437

12,435

12,464

12,322

70,651

25,014

-

-

Weighted Average Number of Shares Outstanding, Diluted

12,821

12,474

12,472

12,435

12,502

12,408

74,887

25,014

-

17,214

Net loss attributable to common stockholders: Basic and diluted (in Dollars per share)

-

-

-

-

-

-

-

-

-0.18

-0.39

Weighted average number of shares outstanding: Basic and diluted (in Shares)

-

-

-

-

-

-

-

-

19,697

-

Commissions
Revenue from contracts with customers

86,929

109,984

96,807

-

-

-

-

-

-

-

Investment banking
Revenue from contracts with customers

69,656

57,201

44,385

-

-

-

-

-

-

-

Investment advisory
Revenue from contracts with customers

34,400

21,483

14,738

-

-

-

-

-

-

-