| Dec'19 | Dec'18 | Dec'17 | Dec'16 | |||
|---|---|---|---|---|---|---|
Revenues | ||||||
832,937 | 827,174 | 543,660 | 282,354 | |||
Cost and expenses | ||||||
Cost of Revenue | ||||||
- | - | - | 246,109 | |||
General and administrative expenses | ||||||
81,327 | 73,078 | 49,505 | 39,387 | |||
Depreciation | ||||||
50,544 | 54,257 | 53,422 | 55,260 | |||
Amortization of intangibles | ||||||
18,367 | 9,558 | 8,799 | 9,083 | |||
Impairment of property and equipment | ||||||
66,200 | 45,694 | 0 | 0 | |||
Impairment of goodwill | ||||||
20,273 | 12,986 | 31,530 | 12,207 | |||
Impairment of intangibles | ||||||
114,804 | 19,065 | 3,800 | 0 | |||
Gain on revaluation of contingent liabilities | ||||||
-21,187 | 3,262 | 415 | - | |||
Loss on sale of subsidiaries | ||||||
-15,896 | 0 | 0 | - | |||
Loss on equity method investment | ||||||
- | - | - | 0 | |||
Gain on sale of property and equipment | ||||||
538 | 1,731 | -4,688 | -3,320 | |||
Income (loss) from operations | ||||||
-182,728 | -28,293 | -56,966 | -83,012 | |||
Interest expense | ||||||
-39,770 | -22,939 | -16,252 | -14,185 | |||
Interest income | ||||||
860 | 624 | 549 | - | |||
Total other expense | ||||||
- | - | - | -14,185 | |||
Income (loss) before income taxes | ||||||
-221,638 | -50,608 | -72,669 | -97,197 | |||
Income Tax Expense (Benefit) | ||||||
-3,887 | 2,375 | -4,987 | -26,286 | |||
Net income (loss) | ||||||
-217,751 | -52,983 | -67,682 | -70,911 | |||
Earnings (loss) per share | ||||||
Basic (in usd per share) | ||||||
-7.43 | -2.17 | -4.55 | -5.34 | |||
Diluted (in usd per share) | ||||||
-7.43 | -2.17 | -4.55 | -5.34 | |||
Weighted average shares outstanding | ||||||
Weighted average shares outstanding | ||||||
Basic (in shares) | ||||||
29,308 | 24,411 | 14,887 | 13,268 | |||
Diluted (in shares) | ||||||
29,308 | 24,411 | 14,887 | 13,268 | |||
Other comprehensive income (loss), net of tax | ||||||
Other comprehensive income (loss), net of tax | ||||||
Foreign currency translation adjustments, net of $0 tax in each period | ||||||
376 | -1,159 | -198 | 210 | |||
Total other comprehensive income (loss), net of tax | ||||||
376 | -1,159 | -198 | 210 | |||
Total comprehensive income (loss) | ||||||
-217,375 | -54,142 | -67,880 | -70,701 | |||
Service | ||||||
Revenues | ||||||
646,508 | 708,750 | 483,959 | - | |||
Cost of revenues (exclusive of depreciation and amortization shown separately below) | ||||||
528,643 | 550,840 | 403,643 | - | |||
Product | ||||||
Revenues | ||||||
186,429 | 118,424 | 59,701 | - | |||
Cost of revenues (exclusive of depreciation and amortization shown separately below) | ||||||
141,336 | 88,458 | 44,824 | - | |||