Nightstar therapeutics plc (NITE)
CashFlow / Yearly
Dec'18Dec'17Dec'16Dec'15
Cash flows from operating activities:
Net loss

-36,862

-29,686

-12,198

-13,648

Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization

276

206

138

-

Depreciation

-

-

-

40

Non-cash share-based compensation

4,181

1,373

208

112

Accretion on marketable securities

1,136

-

-

-

Deferred taxes

-408

-15

-

-

Unrealized foreign currency (gains) losses

389

-

-

-

Realized investment (gains) losses

6,741

-

-

-

Change in fair value of tranche obligation liability

-

-

-

4,333

Changes in operating assets and liabilities:
Research and development tax credit receivable

6,921

-1,320

849

-

Prepaid expenses and other assets

3,256

2,228

794

2,522

Accounts payable

-9

1,773

419

384

Accrued expenses and other liabilities

5,633

1,446

2,959

1,596

Net cash used in operating activities

-45,632

-25,796

-10,117

-

Cash flows from investing activities:
Investments marketable securities

205,290

-

-

-

Proceeds from maturities of marketable securities

70,000

-

-

-

Net cash used in operating activities

-

-

-

-9,705

Purchases of property and equipment

709

166

306

289

Net cash provided by (used in) investing activities

-135,999

-166

-306

-

Cash flows from financing activities:
Net cash used in investing activities

-

-

-

-289

Proceeds of issuance of ordinary shares, net of issuance costs

77,164

141,093

11,317

13,959

Net cash provided by financing activities

77,164

141,093

11,317

-

Effect of exchange rate changes on cash, cash equivalents and restricted cash

2,905

4,151

-1,448

-

Net increase (decrease) in cash, cash equivalents and restricted cash

-101,562

119,282

-554

-

Supplemental disclosure of cash flow information:
Cash paid for income taxes

71

-

-

-

Net cash provided by financing activities

-

-

-

13,959

Effect of exchange rate changes on cash and cash equivalents

-

-

-

-451

Net increase (decrease) in cash and cash equivalents

-

-

-

3,514

Reclassification of tranche obligation liability to additional paid-in capital

-

-

-

8,216