Nantkwest, inc. (NK)
Income statement / TTM
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14
Revenue

59

43

41

60

47

47

52

29

39

45

47

51

49

44

45

43

122

236

319

442

475

641

0

0

0

Operating expenses:
Research and development (including amounts with related parties)

50,421

49,785

50,261

52,768

54,325

55,718

55,259

51,769

46,787

42,044

39,468

36,763

33,446

29,153

23,808

20,101

15,786

11,434

0

0

0

-

-

-

-

Selling, general and administrative (including amounts with related parties)

17,696

18,065

19,195

24,750

34,162

42,718

50,857

54,658

55,192

57,121

59,449

70,491

84,951

95,391

105,516

122,903

222,727

227,678

203,666

162,580

35,247

4,621

0

0

0

Total operating expenses

68,117

67,850

69,456

77,518

88,487

98,436

106,116

106,427

101,979

99,165

98,917

107,254

118,397

124,544

129,324

143,004

238,513

239,112

211,904

166,489

37,325

6,216

0

0

0

Loss from operations

-68,058

-67,807

-69,415

-77,458

-88,440

-98,389

-106,064

-106,398

-101,940

-99,120

-98,870

-107,203

-118,348

-124,500

-129,279

-142,961

-238,391

-238,876

-211,585

-166,047

-36,850

-5,575

0

0

0

Other income (expense):
Investment income, net

1,450

1,642

1,751

1,765

1,722

1,857

1,967

2,200

2,391

2,665

2,935

3,050

3,108

3,097

5,144

4,430

3,724

2,988

0

0

0

-

-

-

-

Interest expense

23

19

153

297

403

433

681

686

0

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

Change in fair value of warrant liability

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

1,366

0

0

0

-

-

-

-

Interest expense (including amounts to related parties)

-

-

-

-

-

-

-

-

-

-

-

-

103

-

29

0

0

-

0

-

-

-

-

-

-

Other income, net (including amounts with related parties)

283

298

167

158

114

236

499

539

217

157

-88

-115

169

88

46

50

1

77

0

0

0

-

-

-

-

Total other income

1,710

1,921

1,765

1,626

1,433

1,660

2,144

2,173

1,994

2,204

2,226

2,678

3,174

3,119

5,161

4,480

3,242

1,699

0

0

0

-

-

-

-

Loss before income taxes

-66,348

-65,886

-67,650

-75,832

-87,007

-96,729

-103,920

-104,225

-99,946

-96,916

-96,644

-104,525

-115,174

-121,381

-124,118

-138,481

-235,149

-237,177

0

0

0

-

-

-

-

Income tax benefit

-61

-97

-162

-290

-415

-503

-547

-518

-519

-493

-470

-423

-527

-572

-725

-673

-445

-301

0

0

0

-

-

-

-

Net loss

-66,287

-65,789

-67,488

-75,542

-86,592

-96,226

-103,373

-103,707

-99,427

-96,423

-96,174

-104,102

-114,647

-120,809

-123,393

-137,808

-234,704

-236,876

-212,809

-167,415

-37,945

-6,185

0

0

0

Net loss per share:
Basic and diluted

-0.19

-0.15

-0.16

-0.17

-0.22

-0.22

-0.30

-0.35

-0.35

-0.31

-0.30

-0.29

-0.30

-0.29

-0.39

-0.41

-0.38

-0.19

-0.59

-1.99

-0.54

-0.09

-0.11

-0.19

-0.38

Weighted-average number of shares during the period:
Basic and diluted

98,472

98,652

98,331

98,594

81,261

79,180

79,204

79,107

79,036

79,315

79,440

81,440

82,138

82,227

82,154

81,959

81,574

81,314

77,837

65,789

61,137

31,290

7,903

7,543

2,880