National oilwell varco, inc. (NOV)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07
Revenue
Services

-

-

-

-

3,050

4,267

3,732

3,400

2,816

2,200

1,900

2,269

1,916

Revenue

8,479

8,453

7,304

7,251

14,757

21,440

19,221

17,194

13,475

12,156

12,712

13,431

9,789

Cost of revenue
Cost of revenue

7,634

7,009

6,412

7,352

11,694

15,631

14,117

12,151

9,179

8,324

8,928

9,359

6,959

Cost of services

-

-

-

-

2,332

3,224

3,010

2,816

2,124

1,726

1,631

1,575

1,284

Gross profit

845

1,444

892

-101

3,063

5,809

5,104

5,043

4,296

3,832

3,784

4,072

2,830

Selling, general and administrative

1,303

1,233

1,169

1,338

1,764

2,092

1,905

1,654

1,487

1,385

1,322

1,154

786

Goodwill and indefinite-lived intangible asset impairment

3,612

-

-

972

1,689

104

-

-

-

-

-

-

-

Long-lived asset impairment

2,209

-

-

-

-

-

-

-

-

-

-

-

-

Intangible asset impairment

-

-

-

-

-

-

-

-

-

-

147

-

0

Operating loss

-6,279

211

-277

-2,411

-390

3,613

3,199

3,389

2,809

2,447

2,315

2,918

2,044

Interest and financial costs

100

93

102

105

103

105

111

49

40

50

53

67

50

Interest income

20

25

25

15

14

18

12

10

18

13

9

45

53

Equity loss in unconsolidated affiliates

-13

-3

-5

-21

13

58

63

58

46

36

47

42

0

Other income (expense), net

-90

-99

-33

-101

-123

-90

-39

-68

-39

-49

-110

23

-18

Loss before income taxes

-6,462

41

-392

-2,623

-589

3,494

3,124

3,340

2,794

2,397

2,208

2,961

2,029

Provision (benefit) for income taxes

-369

63

-156

-207

178

1,039

943

965

894

738

735

993

676

Income (loss) from continuing operations

-

-

-

-

-

2,455

2,181

2,375

1,900

-

-

-

-

Income from discontinued operations

-

-

-

-

-

52

147

108

85

-

-

-

-

Net loss

-6,093

-22

-236

-2,416

-767

2,507

2,328

2,483

1,985

1,659

1,473

1,968

1,353

Net income attributable to noncontrolling interests

2

9

1

-4

2

5

1

-8

-9

-8

4

16

16

Net loss attributable to Company

-6,095

-31

-237

-2,412

-769

2,502

2,327

2,491

1,994

1,667

1,469

1,952

1,337

Net loss attributable to Company per share:
Basic:
Income (loss) from continuing operations

-

-

-

-

-

5.73

5.11

5.61

4.52

-

-

-

-

Income from discontinued operations

-

-

-

-

-

0.12

0.35

0.25

0.21

-

-

-

-

Basic

-15.96

-0.08

-0.63

-6.41

-1.99

5.85

5.46

5.86

4.73

3.99

3.53

4.91

3.77

Diluted:
Income (loss) from continuing operations

-

-

-

-

-

5.70

5.09

5.58

4.50

-

-

-

-

Income from discontinued operations

-

-

-

-

-

0.12

0.35

0.25

0.20

-

-

-

-

Diluted

-15.96

-0.08

-0.63

-6.41

-1.99

5.82

5.44

5.83

4.70

3.98

3.52

4.90

3.76

Cash dividends per share

0.20

0.20

0.20

0.61

1.84

1.64

0.91

0.49

0.45

0.41

1.10

-

-

Weighted average shares outstanding:
Basic

382

378

377

376

387

428

426

425

422

417

416

397

354

Diluted

382

378

377

376

387

430

428

427

424

419

417

399

355

Sales [Member]
Revenue

5,862

5,699

4,948

5,351

11,707

17,173

15,489

13,794

10,659

9,956

10,812

11,162

7,873

Cost of revenue

5,696

4,883

4,499

5,671

9,362

12,407

11,107

9,335

7,055

6,598

7,297

7,784

5,675

Service [Member]
Revenue

1,517

1,612

1,472

1,296

-

-

-

-

-

-

-

-

-

Cost of revenue

1,188

1,257

1,127

835

-

-

-

-

-

-

-

-

-

Rental [Member]
Revenue

1,100

1,142

884

604

-

-

-

-

-

-

-

-

-

Cost of revenue

750

869

786

846

-

-

-

-

-

-

-

-

-