Novan, inc. (NOVN)
Income statement / TTM
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Sep'15
Total revenue

-

-

-

-

-

-

-

-

-

-

0

0

-

-

-

-

-

-

License and collaboration revenue

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

Total revenue

5,009

4,896

7,553

6,885

6,433

5,991

0

0

0

-

-

-

0

-

-

-

-

-

Operating expenses:
Research and development

25,261

25,172

24,451

21,550

21,537

23,045

24,319

23,815

24,601

25,212

28,229

38,024

45,530

46,489

40,538

0

0

0

General and administrative

9,925

10,412

11,307

12,312

11,621

11,507

11,254

10,721

11,462

13,113

14,664

14,395

14,501

13,337

11,776

0

0

0

Total operating expenses

35,186

35,584

35,758

33,862

33,158

34,552

35,573

34,536

36,063

38,325

42,893

52,419

60,031

59,826

52,314

0

0

0

Operating loss

-30,177

-30,688

-28,205

-26,977

-26,725

-28,561

-32,880

-31,624

-33,083

-35,679

-40,985

-51,378

-59,707

-59,826

-52,314

0

0

0

Other income, net:
Interest income

184

177

204

234

281

297

251

190

104

87

0

0

0

-

-

-

-

-

Interest expense

-

2

263

525

785

1,047

1,047

1,047

1,048

1,048

0

0

0

-

-

-

-

-

Change in fair value of warrant liability

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

Other income, net

88

136

155

160

128

72

45

18

14

19

0

0

0

-

-

-

-

0

Total other income, net

270

311

96

-131

-376

-678

-751

-839

-930

-942

-625

-379

-115

127

0

0

0

-

Loss from continuing operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

Loss from discontinued operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

Net Income (Loss) Attributable to Parent

-29,907

-30,377

-28,109

-27,108

-27,101

-29,239

-33,631

-32,463

-34,013

-36,621

-41,610

-51,757

-59,822

-59,699

-52,714

0

0

0

Comprehensive loss

-29,907

-30,377

-28,109

-27,108

-27,101

-29,239

-32,886

0

0

-

0

-

-

-

-

-

-

-

Continuing operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-2.45

Discontinued operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-0.21

Net loss per share, basic and diluted (in USD per share)

-0.17

-0.22

-0.36

-0.32

-0.25

-0.14

-0.33

-0.32

-0.35

-0.50

-0.46

-0.62

-0.71

7.70

-5.76

-7.31

-4.60

-2.66

Weighted-average common shares outstanding, basic and diluted (in shares)

37,043

26,685

26,189

26,069

26,066

26,056

26,046

26,039

25,026

15,997

15,984

15,975

15,967

16,015

3,033

2,448

2,445

2,281

License and collaboration revenue
Total revenue

4,401

4,477

7,337

6,885

6,433

5,982

0

0

0

-

-

-

-

-

-

-

-

-

Research and development services revenue
Total revenue

-

-

-

-

-

9

0

0

0

-

-

-

-

-

-

-

-

-

Government research contracts and grants revenue
Total revenue

608

419

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-