Neenah inc (NP)
Income statement / Quarterly
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Dec'11Sep'11Jun'11Mar'11Sep'10Jun'10
Net sales

233,600

213,600

231,800

253,400

239,700

240,900

256,200

271,300

266,500

244,000

245,100

248,700

242,100

220,500

232,900

246,000

242,100

230,400

231,600

211,300

214,400

168,900

215,300

230,400

225,100

142,100

214,100

212,300

213,200

192,600

206,300

211,700

198,200

165,500

174,900

182,900

172,700

161,500

168,600

Cost of products sold

179,600

169,300

187,100

202,700

196,000

206,300

214,900

216,200

214,100

199,000

196,700

194,600

189,400

171,200

183,700

186,000

183,300

180,900

183,200

163,300

164,900

130,000

174,000

183,200

181,700

105,600

177,000

169,500

169,700

154,900

170,600

167,900

156,300

134,200

147,500

149,400

139,500

133,700

136,400

Gross profit

54,000

44,300

44,700

50,700

43,700

34,600

41,300

55,100

52,400

45,000

48,400

54,100

52,700

49,300

49,200

60,000

58,800

49,500

48,400

48,000

49,500

38,900

41,300

47,200

43,400

36,500

37,100

42,800

43,500

37,700

35,700

43,800

41,900

31,300

27,400

33,500

33,200

27,800

32,200

Selling, general and administrative expenses

26,600

23,300

23,100

26,900

25,300

20,300

23,600

25,200

26,800

24,900

21,300

24,500

24,600

18,200

21,000

24,400

26,400

24,900

21,200

19,600

20,800

19,000

18,700

20,400

19,900

14,700

19,800

19,200

21,000

20,300

18,500

19,100

19,500

18,100

15,100

18,000

17,000

16,600

18,700

Other Nonrecurring Expense

1,100

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Asset Impairment Charges

-

-

0

0

-

-

2,000

32,000

-

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Restructuring Charges

1,400

-

2,400

3,500

0

-

2,200

300

-

-

900

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Business Combination, Acquisition Related Costs

1,000

-

0

-

0

-

3,100

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Pension settlement and other benefit costs (Note 7)

-

-

-100

0

-

-

0

-1,000

-800

-

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Integration/restructuring costs

-

-

-

-

-

-

-

-

-

-

-

0

-

-

1,200

1,400

1,100

-

2,900

-

-

-

-

-

-

-200

400

100

100

1,100

300

1,900

2,500

-

-

-

-

-

-

Insurance Recoveries

-

-

0

-

-

-

400

-

-

-

3,200

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Pension and SERP plan settlement charges

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

200

-

0

0

0

3,500

-

-

-

-

-

-

Loss on early extinguishment of debt

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-500

-

-

-

-200

-

-

-

-

-

-

-

Acquisition and restructuring costs

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

900

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Restructuring Costs

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

700

300

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Loss on retirement of bonds

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

-2,400

-

-

Other expense - net

-300

-100

-100

-500

-1,000

-600

-500

-900

-700

0

-400

-400

-1,100

-5,100

-100

-300

100

-100

100

-700

-300

300

-100

-200

-200

-600

-500

-200

-200

0

-600

-600

-200

400

200

200

1,000

500

200

Operating Income (Loss)

23,600

22,100

19,000

19,800

17,400

17,800

16,500

-4,300

24,100

19,100

29,000

29,200

27,000

21,900

26,900

33,900

31,400

20,900

24,400

27,700

28,400

16,000

21,700

25,900

23,000

21,400

16,400

22,600

22,200

15,900

16,300

22,000

16,200

13,600

12,500

15,700

14,800

11,700

13,700

Interest expense - net

2,900

2,800

2,800

3,000

3,200

3,200

3,200

3,300

3,300

3,300

3,200

3,000

3,200

2,900

2,700

2,700

2,900

3,000

2,900

2,900

2,900

3,000

2,700

2,900

2,800

2,900

2,600

3,100

2,600

3,100

3,300

3,500

3,600

18,400

-3,600

-3,700

4,500

4,800

5,000

Income from continuing operations before income taxes

20,700

19,300

16,200

16,800

14,200

14,600

13,300

-7,600

20,800

15,900

25,800

26,200

23,800

19,100

24,200

31,200

28,500

18,100

21,500

24,800

25,500

13,300

19,000

23,000

20,200

18,700

13,800

19,500

19,600

12,900

13,000

18,500

12,600

10,100

8,900

12,000

10,300

6,900

8,700

Income Tax Expense (Benefit)

4,300

3,700

1,800

3,200

2,400

1,700

400

-2,800

4,600

-3,000

7,000

1,200

6,200

2,700

7,800

9,800

9,300

3,600

8,000

8,400

9,400

-13,100

5,600

8,000

7,000

6,500

2,400

6,700

7,500

3,800

3,800

5,800

3,700

2,400

2,100

4,200

3,300

2,200

2,400

Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent

-

-

14,400

-

-

-

12,900

-

-

-

18,800

-

-

-

16,400

21,400

-

14,500

13,500

16,400

16,100

-

13,400

-

-

12,200

11,400

12,800

12,100

9,100

9,200

12,700

8,900

7,700

6,800

7,800

7,000

4,700

6,300

Income (loss) from discontinued operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

300

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Income (loss) from discontinued operations before income taxes

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

300

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Income tax provision

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

100

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent

-

-

0

-

-

-

-800

-

-

-

0

-

-

-

0

-400

-

-2,500

-7,400

300

200

-

200

-

-

900

0

0

2,600

-

-100

-

-

0

-100

0

-100

-600

-

Net Income (Loss) Attributable to Parent

16,400

15,600

14,400

13,600

11,800

12,900

12,100

-4,800

16,200

18,900

18,800

25,000

17,600

16,400

16,400

21,000

19,200

12,000

6,100

16,700

16,300

26,900

13,600

15,000

13,200

13,100

11,400

12,800

14,700

13,600

9,100

12,700

8,900

7,700

6,700

7,800

6,900

4,100

6,300

Earnings Per Share [Abstract]
Earnings Per Share, Basic [Abstract]
Continuing operations (in dollars per share)

-

-

0.85

-

-

-

0.76

-

-

-

1.11

-

-

-

0.97

1.26

-

0.87

0.79

0.97

0.95

-

0.79

-

-

0.75

0.69

0.79

0.74

0.57

0.56

0.78

0.55

0.48

0.44

0.52

0.47

0.32

0.43

Discontinued operations (in dollars per share)

-

-

0.00

-

-

-

-0.05

-

-

-

0.00

-

-

-

0.00

-0.02

-

-0.15

-0.43

0.01

0.01

-

0.02

-

-

0.05

0.00

0.00

0.16

-

-

-

-

0.00

0.00

0.00

-0.01

-0.04

-

Earnings Per Share, Basic

0.97

0.92

0.85

0.80

0.70

0.77

0.71

-0.29

0.96

1.12

1.11

1.47

1.04

0.97

0.97

1.24

1.13

0.72

0.36

0.98

0.96

1.60

0.81

0.89

0.79

0.80

0.69

0.79

0.90

0.84

0.56

0.78

0.55

0.48

0.44

0.52

0.46

0.28

0.43

Earnings Per Share, Diluted [Abstract]
Continuing operations (in dollars per share)

-

-

0.84

-

-

-

0.75

-

-

-

1.10

-

-

-

0.95

1.24

-

0.85

0.78

0.96

0.94

-

0.78

-

-

0.73

0.68

0.77

0.73

0.55

0.55

0.77

0.54

0.46

0.42

0.49

0.45

0.30

0.41

Discontinued operations (in dollars per share)

-

-

0.00

-

-

-

-0.05

-

-

-

0.00

-

-

-

0.00

-0.02

-

-0.14

-0.43

0.01

0.01

-

0.02

-

-

0.05

0.00

0.00

0.16

-

-

-

-

0.00

0.00

0.00

-0.01

-0.04

-

Earnings Per Share, Diluted

0.97

0.93

0.84

0.80

0.69

0.76

0.70

-0.29

0.95

1.09

1.10

1.46

1.03

0.96

0.95

1.22

1.11

0.71

0.35

0.97

0.95

1.57

0.80

0.88

0.78

0.78

0.68

0.77

0.89

0.82

0.55

0.77

0.54

0.46

0.42

0.49

0.44

0.26

0.41

Weighted Average Number of Shares Outstanding, Diluted [Abstract]
Weighted Average Number of Shares Outstanding, Basic

16,817

16,830

16,837

16,863

16,862

16,877

16,849

16,827

16,847

16,835

16,811

16,795

16,779

16,786

16,771

16,757

16,778

16,806

16,738

16,735

16,737

16,665

16,627

16,585

16,459

16,260

16,089

15,995

15,944

15,888

15,828

15,809

15,483

15,088

15,011

14,943

14,854

14,763

14,735

Weighted Average Number of Shares Outstanding, Diluted

16,850

16,888

16,905

16,910

16,921

17,051

16,988

16,827

17,006

17,249

16,974

16,960

17,025

17,161

17,088

17,048

17,051

17,154

16,949

16,957

16,988

16,951

16,913

16,855

16,769

16,618

16,469

16,272

16,253

16,189

16,145

16,099

15,855

15,755

15,653

15,651

15,537

15,620

15,527

Cash dividends declared per share of common stock (in usd per share)

0.47

-

0.45

0.45

0.45

-

0.41

0.41

0.41

-

0.37

0.37

0.37

-

0.33

0.33

0.33

-

0.30

0.30

0.30

-

0.27

0.24

0.24

-

0.20

0.15

0.15

-

0.12

0.12

0.12

-

0.11

0.11

0.11

0.10

0.10