National presto industries inc (NPK)
CashFlow / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09
Cash flows from operating activities:
Net earnings

42,220

39,940

52,959

44,564

40,496

26,477

41,252

38,875

47,968

63,531

62,576

Adjustments to reconcile net earnings to net cash (used in) provided by operating activities:
Provision for depreciation

3,606

4,052

7,258

13,962

10,427

9,828

8,277

10,136

9,037

8,637

8,738

Intangibles amortization

83

2,167

2,630

721

5,173

11,991

667

1,049

0

0

-

Deferred income tax (benefit)

-224

-121

-4,001

6,360

-998

-1,005

239

-4,792

5,096

-399

-33

Noncash income tax expense

1,370

-

-

-

-

-

-

-

-

-

-

Net loss (gain) and impairment on divestiture of businesses

-

-2,528

-

-

-

-

-

-

-

-

-

Net loss (gain) and impairment on divestiture of businesses from discontinued operations

-

-

11,413

-

-

-

-

-

-

-

-

Impairment of finite lived intangible assets

-

-

-

-

-

2,063

-

-

-

-

-

Net gain on involuntary conversion of machinery and equipment

-

-

2,713

968

-

-

-

-

-

-

-

Change in contingent consideration liability

-

-

-

-

-

-

-3,000

-

-

-

-

Goodwill impairment

-

-

-

-

-

-

2,840

0

0

-

-

Loss on disposal and impairment of property, plant and equipment

-322

-163

-248

-434

-70

2

154

-5,843

-10

1,290

-

Provision for doubtful accounts

7

458

70

1

516

532

816

5,629

1,037

50

-

Non-cash retirement plan expense

680

698

675

782

775

705

598

-

-

-

-

Gain on legal settlement

2,300

-

-

-

-

-

-

-

-

-

-

Other

-464

-229

-238

-217

-220

-141

-10

-568

-618

-500

-682

Changes in operating accounts:
Accounts receivable, net

-10,915

-11,546

-1,848

13,539

-708

-16,536

8,533

6,546

-16,936

-1,194

16,765

Inventories

34,241

-6,821

8,730

7,528

9,398

-8,144

9,150

-11,091

10,284

14,557

-3,145

Other assets and current assets

2,803

-4,067

806

-5,148

2,894

-5,291

10,728

-10,360

6,729

5,604

5,362

Accounts payable and accrued liabilities

-11,561

6,066

-11,462

12,145

-2,684

-6,033

2,948

-9,999

-711

6,138

7,090

Federal and state income taxes

1,045

-2,366

-2,523

4,077

3,864

-1,455

-1,863

128

-4,292

-432

2,074

Net cash provided by operating activities

9,583

76,248

24,278

66,376

46,275

73,213

24,219

62,342

58,686

57,768

62,145

Cash flows from investing activities:
Marketable securities purchased

105,409

163,271

192,584

86,119

20,170

8,976

6,151

26,023

40,962

45,464

78,486

Marketable securities - maturities and sales

161,420

173,060

132,752

33,863

10,306

22,959

25,263

29,767

82,521

62,109

81,426

Proceeds from divestiture of businesses, net of cash paid

-

9,410

64,033

-

-

-

-

-

-

-

-

Purchase of property, plant and equipment

3,138

8,686

7,396

6,950

6,461

11,287

36,256

13,584

15,003

17,972

3,337

Notes issued

-

2,300

-

2,419

-

-

-

3,500

220

1,580

-

Proceeds from note receivable

2,146

-

-

-

-

-

-

-

-

-

-

Acquisition of business, net of cash acquired

3,733

-

-

-

-

10,534

-

246

4,526

-

-

Proceeds from legal settlement

2,300

-

-

-

-

-

-

-

-

-

-

Proceeds from insurance settlement

807

2,630

2,104

987

-

-

-

-

-

-

-

Acquisition of intangible assets

-

-

1,000

211

-

-

21,968

-

-

-

-

Sale of property, plant and equipment

767

1

1

3

25

307

409

8

6

1,365

71

Other

-

-

-

-

-

-

-

-

-

-

-228

Net cash (used in) provided by investing activities

55,160

10,844

-2,090

-60,846

-16,300

-7,531

-38,703

-13,578

21,816

-1,542

-98

Cash flows from financing activities:
Dividends paid

42,087

41,989

38,405

35,161

28,114

34,954

-

86,106

56,665

55,889

38,008

Proceeds from sale of treasury stock

518

528

519

443

323

362

-

-

-

-

-

Other

-442

-6

-114

-

-5

-

-

784

439

408

243

Net cash used in financing activities

-42,011

-41,467

-38,000

-34,718

-27,796

-34,592

-

-85,322

-56,226

-55,481

-37,765

Net (decrease) increase in cash and cash equivalents

22,732

45,625

-15,812

-29,188

2,179

31,090

-14,484

-36,558

24,276

745

24,282

Supplemental disclosures of cash flow information:
Income taxes

10,187

14,968

32,837

17,278

21,930

17,411

19,076

26,532

26,686

36,479

30,663