Neophotonics corp (NPTN)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09
Revenue

356,804

322,540

292,894

411,423

-

-

-

-

-

-

-

Cost of goods sold

267,991

256,367

231,415

294,290

-

-

-

-

-

-

-

Revenue

-

-

-

-

339,439

306,177

282,242

245,423

201,029

177,679

145,286

Cost of goods sold

-

-

-

-

240,358

235,059

217,069

184,163

150,944

123,373

106,833

Gross profit

88,813

66,173

61,479

117,133

99,081

71,118

65,173

61,260

50,085

54,306

38,453

Operating expenses:
Research and development

57,634

53,818

58,287

57,376

44,533

45,959

45,853

38,288

30,855

20,962

16,545

Sales and marketing

16,088

16,728

17,760

18,595

15,823

13,725

14,242

13,241

11,686

9,078

7,634

General and administrative

29,759

30,403

34,453

34,409

31,635

31,570

30,012

24,361

20,911

16,628

14,673

Amortization of purchased intangible assets

119

475

472

1,609

1,791

1,502

1,532

1,316

994

1,144

1,137

Asset sale related costs

397

427

130

-

-

-

-

-

-

-

-

Acquisition and asset sale related costs

-

-

-

2,125

934

615

5,406

1,447

989

-

-

Goodwill impairment charges

-

-

-

-

-

-

-

-

13,106

0

0

Adjustment to fair value of contingent consideration

-

-

-

-

-

-

-

-

-

0

0

Restructuring charges

261

3,135

3,934

0

44

662

775

68

1,297

0

0

Litigation settlement

0

-2,645

0

0

-

-

-

-

-

-

-

Loss (gain) on asset sale

900

-200

2,193

0

0

-

-

-

-

-

-

Asset impairment charges

-

-

-

-

368

1,130

-

-

-

-

1,233

Adjustment to fair value of contingent consideration

-

-

-

-

-

-

1,026

-554

-1,287

-

-

Escrow settlement gain

-

-

-

-

-

4,913

-

-

-

-

-

Total operating expenses

103,355

107,831

112,843

114,114

95,128

90,250

98,846

78,167

78,551

47,812

41,222

Income (loss) from operations

-14,542

-41,658

-51,364

3,019

3,953

-19,132

-33,673

-16,907

-28,466

6,494

-2,769

Interest income

376

397

198

303

121

189

348

592

407

187

340

Interest expense

1,919

2,493

1,362

402

1,243

1,269

996

568

422

612

873

Other income (expense), net

642

1,446

104

472

3,941

3,012

1,186

575

14,246

-108

-60

Total interest and other income (expense), net

-901

-650

-1,060

373

2,819

1,932

538

599

14,231

-533

-593

Loss before income taxes

-15,443

-42,308

-52,424

3,392

6,772

-17,200

-33,135

-16,308

-14,235

5,961

-3,362

Income tax provision

1,633

1,329

909

3,597

3,104

2,519

1,204

1,364

1,155

-2,289

1,465

Loss from continuing operations

-

-

-

-

-

-

-

-17,672

-15,390

3,672

-4,827

Income from discontinued operations, net of tax

-

-

-

-

-

-

-

142

636

-401

-2,020

Net income (loss)

-

-

-

-

-

-

-

-

-

3,271

-6,847

Net income attributable to noncontrolling interests

-

-

-

-

-

-

-

-

-

80

116

Net income (loss)

-17,076

-43,637

-53,333

-205

3,668

-19,719

-34,339

-17,530

-14,754

3,191

-6,963

Deemed dividend on beneficial conversion of Series X redeemable convertible preferred stock

-

-

-

-

-

-

-

-

17,049

-

-

Deemed dividend on beneficial conversion of Series X redeemable convertible preferred stock

-

-

-

-

-

-

-

-

-

0

0

Accretion of redeemable convertible preferred stock

-

-

-

-

-

-

-

-

7

113

153

Net loss attributable to NeoPhotonics Corporation common stockholders

-

-

-

-

-

-

-

-

-31,810

3,078

-7,116

Continuing operations

-

-

-

-

-

-

-

-

-

0.00

-2.66

Discontinued operations

-

-

-

-

-

-

-

-

-

0.00

-1.06

Basic net income (loss) per share (in dollars per share)

-

-

-

0.00

0.10

-0.61

-1.11

-

-

0.00

-3.72

Continuing operations

-

-

-

-

-

-

-

-

-

0.00

-2.66

Discontinued operations

-

-

-

-

-

-

-

-

-

0.00

-1.06

Diluted net income (loss) per share (in dollars per share)

-

-

-

0.00

0.09

-0.61

-1.11

-

-

0.00

-3.72

Weighted average shares used to compute basic net income (loss) per share (in shares)

-

-

-

41,798

37,421

32,109

31,000

-

-

1,945

1,913

Weighted average shares used to compute diluted net income (loss) per share (in shares)

-

-

-

41,798

38,686

32,109

31,000

-

-

3,123

1,913

Continuing operations

-

-

-

-

-

-

-

-

-1.45

-

-

Discontinued operations

-

-

-

-

-

-

-

-

0.03

-

-

Basic and diluted net loss per share (USD per share)

-0.36

-0.97

-1.23

-

-

-

-

-0.62

-1.42

-

-

Weighted average shares used to compute basic and diluted net loss per share (in shares)

47,304

45,144

43,431

-

-

-

-

28,530

22,359

-

-