NuStar Energy L.P. NS Income Statement

Nustar energy l.p. (NS)

Income statement / Yearly

Dec'19	Dec'18	Dec'17	Dec'16	Dec'15	Dec'14	Dec'13	Dec'12	Dec'11	Dec'10	Dec'09	Dec'08
Revenues:
Service [Member]
Third parties
-	-	-	-	-	-	-	-	-	794	745	-
Related party
-	-	-	-	-	-	-	-	-	-	0	-
Total Related Party Revenues
-	-	-	-	-	-	-	-	-	0	-	-
Product [Member]
Third parties
-	-	-	-	-	-	-	-	-	3,608	-	-
Related party
-	-	-	-	-	-	-	-	-	0	-	-
Total revenues
1,498	1,520	1,444	1,756	2,084	3,075	3,463	5,945	6,257	4,403	3,855	4,828
Costs and expenses:
Operating expenses (excluding depreciation and amortization expense)
-	-	-	426	337	347	331	392	367	348	334	326
Operating expenses (excluding depreciation and amortization expense):
Depreciation and amortization expense
-	-	-	-	210	191	178	159	161	153	145	135
Asset impairment loss
-	-	-	-	-	-	-	249	0	0	-	-
Goodwill impairment loss
-	-	-	-	-	-	304	22	0	0	-	-
General and administrative expenses (excluding depreciation and amortization expense):
Third parties
-	-	-	88	35	29	32	42	36	38	35	31
Related Party General And Administrative Expense
-	-	-	10	66	66	58	62	66	71	58	44
General and administrative expenses (excluding depreciation and amortization expense)
107	100	107	98	102	96	91	104	103	110	94	76
Other depreciation and amortization expense
8	8	8	8	-	-	-	-	-	-	-	-
Gain on legal settlement
-	-	-	-	-	-	-	28	0	0	-	-
Total costs and expenses
1,107	1,184	1,154	1,397	1,693	2,728	3,482	5,963	5,946	4,100	3,582	4,518
Operating (loss) income
390	335	290	359	390	346	-19	-18	310	302	273	310
Equity in earnings (loss) of joint ventures
-	-	-	-	-	4	-39	-9	11	10	9	8
Interest expense, net
-183	-184	-171	-138	-131	-132	-127	-90	-81	-78	-79	90
Interest income from related party
-	-	-	-	-	1	6	1	0	0	-	-
Other (expense) income, net
3	5	-0	-58	61	4	7	-24	-3	15	31	37
Income (loss) before income tax expense
211	156	118	161	320	224	-172	-141	237	250	235	265
Income tax expense
4	10	7	11	14	10	12	24	18	11	10	11
Income (loss) from continuing operations
206	146	110	-	305	214	-185	-166	218	238	-	-
Loss from discontinued operations, net of tax
-312	59	37	-	0	-3	-99	-61	2	0	-	-
Net income (loss)
-	-	-	-	-	210	-284	-227	221	238	224	-
Less loss attributable to noncontrolling interest
-	-	-	-	-	-0	-10	-0	0	0	0	-
Net loss
-105	205	147	150	306	210	-273	-226	221	238	224	254
Basic net income (loss) per common unit
Continuing operations
0.60	-3.34	0.23	-	3.29	2.14	-2.89	-2.79	2.74	3.19	-	-
Discontinued operations
-2.90	0.57	0.41	-	0.01	-0.04	-1.11	-0.82	0.04	0.00	-	-
Total (Note 10)
-2.30	-2.77	0.64	1.27	3.30	2.10	-4.00	-3.61	2.78	3.19	3.47	4.22
Net Income (Loss), Net of Tax, Per Outstanding Limited Partnership Unit, Diluted [Abstract]
Income (Loss) from Continuing Operations, Net of Tax, Per Outstanding Limited Partnership Unit, Diluted
0.60	-3.34	0.23	-	-	-	-	-	-	-	-	-
Income (Loss) from Discontinued Operations, Net of Tax, Per Outstanding Limited Partnership Unit, Diluted
-2.90	0.57	0.41	-	-	-	-	-	-	-	-	-
Net Income (Loss), Net of Tax, Per Outstanding Limited Partnership Unit, Diluted
-2.30	-2.77	0.64	1.27	-	-	-	-	-	-	-	-
Basic weighted-average common units outstanding
107	99	88	78	77	77	77	72	65	62	55	53
Diluted weighted-average common units outstanding
107	99	88	78	77	77	-	-	-	-	-	-
Service [Member]
Total revenues
1,148	1,045	955	1,083	1,114	1,026	938	870	820	794	745	740
Operating expenses (excluding depreciation and amortization expense)
404	378	332	-	-	-	-	-	-	-	-	-
Related Party Operating Expenses
-	-	-	21	135	125	122	133	138	137	124	115
Total operating expenses
-	-	-	448	473	472	454	526	506	486	458	442
Depreciation and amortization expense
264	247	219	208	-	-	-	-	-	-	-	-
Total costs associated with service revenues/Cost of product sales
669	626	552	656	-	-	-	-	-	-	-	-
Product [Member]
Total revenues
349	475	489	673	969	2,048	2,525	5,075	5,437	3,608	3,110	4,088
Total costs associated with service revenues/Cost of product sales
321	449	485	633	907	1,967	2,453	4,930	5,175	3,350	2,883	3,864