National security group, inc. (NSEC)
Income statement / Quarterly
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Dec'11Sep'11Jun'11Mar'11Sep'10Jun'10
REVENUES
Net premiums earned

14,955

14,966

15,209

14,990

14,718

15,092

15,445

15,260

15,059

15,325

15,467

15,331

15,040

15,331

15,675

15,227

15,165

14,772

15,104

14,880

14,706

14,355

14,374

14,100

13,824

13,203

13,191

13,038

12,934

12,882

12,904

12,533

13,496

13,712

14,340

13,321

14,870

15,248

15,903

Net Investment Income

964

968

989

957

962

1,009

1,017

995

920

852

939

930

926

867

1,005

1,029

991

910

737

813

1,002

1,021

824

1,030

948

1,005

1,007

689

1,045

850

1,140

1,066

1,135

1,012

936

1,171

1,142

1,175

1,195

Gain (Loss) on Investments

-990

935

-117

117

2,120

-544

456

-200

-264

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net realized investment gains

-

-

-

-

-

-

-

-

-

-

75

77

160

462

287

242

7

-14

130

245

142

-441

141

312

88

85

3,297

1,030

27

16

1,703

865

206

-159

-203

261

770

75

689

Gain on company owned life insurance

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

1,621

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other income

145

145

148

146

146

155

148

148

161

149

150

145

152

149

152

150

154

155

154

156

158

156

158

92

154

129

163

145

172

72

258

193

197

191

217

256

255

259

256

Total Revenues

15,074

17,014

16,229

16,210

17,946

15,712

17,066

16,203

15,876

16,248

16,631

16,483

16,278

16,809

17,119

16,648

16,317

15,823

16,125

16,094

16,008

16,726

15,497

17,155

15,014

14,422

17,658

14,902

14,178

13,820

16,005

14,657

15,034

14,756

15,290

15,009

17,037

16,757

18,043

BENEFITS, LOSSES AND EXPENSES
Policyholder Benefits and Claims Incurred, Net

10,583

8,925

9,750

10,900

9,023

11,385

9,825

9,772

9,427

7,958

11,184

12,581

11,146

10,856

10,082

8,862

9,047

8,281

8,170

9,435

8,262

6,691

7,172

9,155

7,864

6,223

7,112

8,260

9,551

6,720

11,564

7,976

7,845

8,976

10,045

15,682

9,322

10,096

11,061

Amortization of deferred policy acquisition costs

1,065

835

805

839

980

1,225

782

787

803

1,119

706

819

945

1,055

758

906

787

788

905

918

899

873

946

873

898

854

894

923

942

924

1,056

915

816

-4,874

2,899

3,071

2,924

3,082

2,970

Commissions

2,075

1,412

2,006

1,978

2,033

1,760

2,003

1,732

2,060

1,776

2,096

1,758

2,093

1,581

2,088

2,117

2,108

1,722

2,086

2,089

2,055

1,299

2,166

1,967

2,027

1,835

1,800

1,486

1,982

1,633

1,949

2,018

1,956

-

-

-

-

-

-

General and administrative expenses

1,394

2,724

2,226

2,416

2,332

1,764

2,404

2,668

2,003

2,411

2,398

2,215

1,797

2,683

2,026

2,158

2,129

2,739

1,726

2,119

2,031

3,270

1,719

2,413

2,026

2,361

2,117

2,162

1,803

2,477

1,954

1,835

2,488

1,648

2,205

2,418

2,563

2,792

2,155

Litigation settlement and defense costs

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-7

76

12,670

589

-

388

482

-

-

-

Taxes, licenses and fees

721

580

604

599

687

592

567

349

649

530

709

517

689

501

529

574

600

445

468

518

655

572

514

521

530

448

438

474

486

464

452

438

492

389

394

622

480

525

480

Interest expense

261

286

293

291

295

318

306

309

302

338

320

326

323

335

339

333

345

374

350

348

320

373

380

382

386

375

434

435

442

389

311

288

292

290

293

285

285

294

307

Total Benefits, Losses and Expenses

16,099

14,762

15,684

17,023

15,350

17,044

15,887

15,617

15,244

14,132

17,413

18,216

16,993

17,011

15,822

14,950

15,016

14,349

13,705

15,427

14,222

13,078

12,897

15,311

13,731

12,096

12,795

13,740

15,206

12,600

17,362

26,140

14,478

15,333

16,224

22,560

15,574

16,789

16,973

Income (Loss) Before Income Taxes

-1,025

2,252

545

-813

2,596

-1,332

1,179

586

632

2,116

-782

-1,733

-715

-202

1,297

1,698

1,301

1,474

2,420

667

1,786

3,648

2,600

1,844

1,283

2,326

4,863

1,162

-1,028

1,220

-1,357

-11,483

556

-577

-934

-7,551

1,463

-32

1,070

INCOME TAX EXPENSE (BENEFIT)
Current

-53

481

190

-148

245

-962

235

216

-534

304

387

-572

-325

-1,000

238

399

221

49

446

161

471

421

651

80

88

-460

332

88

132

-56

410

145

28

259

426

-2,515

350

-146

-14

Deferred Income Tax Expense (Benefit)

-112

-10

-75

-78

-92

686

37

-87

695

1,143

-612

-162

-74

902

129

3

139

275

358

-117

7

341

152

-170

196

1,023

1,192

109

-751

545

-1,140

-4,322

-3

-480

-710

-91

118

-109

270

Total income tax expense

-165

471

115

-226

153

-276

272

129

161

1,447

-225

-734

-399

-98

367

402

360

324

804

44

478

762

803

-90

284

563

1,524

197

-619

489

-730

-4,177

25

-221

-284

-2,606

468

-255

256

Net Income (Loss)

-860

1,781

430

-587

2,443

-1,056

907

457

471

669

-557

-999

-316

-104

930

1,296

941

1,150

1,616

623

1,308

2,886

1,797

1,934

999

1,763

3,339

965

-409

731

-627

-7,306

531

-356

-650

-4,945

995

223

814

INCOME (LOSS) PER COMMON SHARE BASIC AND DILUTED (in dollars per share)

-0.34

0.70

0.17

-0.23

0.97

-0.42

0.36

0.18

0.19

0.26

-0.22

-0.39

-0.13

-0.04

0.37

0.52

0.37

-638.90

640.00

0.25

0.52

1.15

0.72

0.77

0.40

0.71

1.35

0.39

-0.17

0.29

-0.25

-2.96

0.22

-0.15

-0.26

-2.00

0.40

0.09

0.33

DIVIDENDS DECLARED PER SHARE (in dollars per share)

0.06

0.06

0.05

0.05

0.05

0.05

0.05

0.05

0.05

0.05

0.05

0.05

0.05

0.04

0.04

0.04

0.04

0.04

0.04

0.04

0.04

0.03

0.03

0.03

0.03

0.02

0.02

0.02

0.02

0.02

0.10

0.10

0.10

0.10

0.15

0.15

0.15

0.15

0.15