Inspiremd, inc. (NSPR)
Income statement / Quarterly
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Dec'11Sep'11Jun'11Mar'11Sep'10Jun'10
REVENUES

1,034

1,013

939

1,354

415

822

769

1,003

1,007

-

718

640

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

REVENUES

-

-

-

-

-

-

-

-

-

-

-

-

569

322

469

540

563

516

632

685

477

-

-

-

-

-

-

-

-

-

-

-

-

-

-

1,040

-

1,223

908

COST OF REVENUES

739

754

811

912

488

595

571

726

714

623

565

493

495

378

439

478

497

652

543

897

514

-

-

-

-

-

-

-

-

-

-

-

-

-

-

640

-

561

479

REVENUES

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

273

193

1,482

1,553

1,552

1,500

1,514

1,350

509

933

1,138

1,292

1,986

1,040

1,686

-

-

COST OF REVENUES

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

349

584

625

692

750

832

674

547

230

803

574

671

801

640

899

-

-

GROSS PROFIT (LOSS)

295

259

128

442

-73

227

198

277

293

211

153

147

74

-56

30

62

66

-136

89

-212

-37

394

-76

-391

857

861

802

668

840

803

279

130

564

621

1,185

400

787

662

429

OPERATING EXPENSES:
Royalties buyout expenses

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

918

-

-

0

0

-

-

-

-

-

Research and development

523

522

442

865

1,125

637

416

230

252

235

288

403

350

345

289

278

379

762

781

747

1,352

1,259

2,460

2,448

2,577

1,771

1,544

1,047

907

1,256

946

1,258

1,349

834

547

750

343

196

372

Selling and marketing

624

605

537

620

634

564

605

580

492

522

671

632

532

382

309

403

365

578

588

995

1,017

1,583

1,806

1,948

1,276

1,817

830

1,204

804

1,206

402

801

445

626

302

617

428

279

304

General and administrative

1,169

1,638

1,146

1,140

1,298

1,232

1,156

940

1,502

903

1,279

1,406

1,596

1,311

1,190

1,147

1,352

1,117

1,713

1,587

1,970

1,999

2,139

2,448

2,539

2,215

2,313

2,632

2,340

1,789

2,212

2,103

1,896

7,398

2,486

1,205

1,186

904

442

Restructuring and impairment

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

18

418

32

514

-

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Total operating expenses

2,316

2,765

2,125

2,625

3,057

2,433

2,177

1,750

2,246

1,660

2,238

2,441

2,478

2,038

1,788

1,828

2,096

2,475

3,500

3,361

4,853

4,841

6,405

6,844

6,392

5,803

4,687

4,883

4,051

5,169

3,560

4,162

3,690

8,858

3,335

2,572

1,957

1,379

1,118

LOSS FROM OPERATIONS

-2,021

-2,506

-1,997

-2,183

-3,130

-2,206

-1,979

-1,473

-1,953

-1,449

-2,085

-2,294

-2,404

-2,094

-1,758

-1,766

-2,030

-2,611

-3,411

-3,573

-4,890

-4,447

-6,481

-7,235

-5,535

-4,942

-3,885

-4,215

-3,211

-4,366

-3,281

-4,032

-3,126

-8,237

-2,150

-2,172

-1,170

-717

-689

FINANCIAL INCOME (EXPENSES), net:

-

-

-

-23

-

-

-

846

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

FINANCIAL EXPENSES, net

-

-

-

-

-

-

-

-

-436

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

FINANCIAL EXPENSES, net:
Interest expenses

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Interest expenses

-

-

-

-

-

-

-

-

-

-

-

0

119

157

197

188

179

214

246

275

301

337

361

359

352

273

0

884

1,276

-

-

-

-

-

-

-

-

-

-

Other financial expenses (income)

-

-

-

-

-

-

-

-

-

24

1

0

35

17

40

-8

42

26

-18

47

5

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Total financial expenses (income)

-

-

-

-

-

-

-

-

-

24

1

0

154

174

237

180

221

240

228

322

306

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other financial expenses (income)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

48

34

-

-

-

-

-2,230

-1,081

-5

-

11

-39

-108

-

-

-

-

Other financial expenses

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-61

-169

-57

-9,871

-416

3,569

-4,213

1,200

0

0

0

-

-

-

-

FINANCIAL EXPENSES (income), net

-43

-

-73

-

77

-

-32

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-313

-325

-413

-442

-57

-10,755

-1,692

-

-

-

-

-39

-108

-72

-715

-121

41

LOSS BEFORE TAX EXPENSES

-

-

-2,070

-2,206

-

-2,213

-2,011

-627

-2,389

-1,473

-2,086

-2,294

-2,558

-2,268

-1,995

-1,946

-2,251

-2,851

-3,639

-3,895

-5,196

-4,781

-6,794

-7,560

-5,948

-5,384

-3,942

-14,970

-4,903

-1,878

-7,499

-3,934

-3,115

-8,276

-2,258

-2,244

-1,885

-838

-648

TAX EXPENSES

-

-

-

-

-

-

-

-

-

26

0

0

1

0

0

0

1

3

2

-17

16

9

-19

2

20

7

3

-23

-18

42

7

7

25

-43

25

10

10

9

15

NET LOSS

-1,978

-2,557

-2,070

-2,206

-3,207

-2,213

-2,011

-627

-2,389

-1,499

-2,086

-2,294

-2,559

-2,268

-1,995

-1,946

-2,252

-2,854

-3,641

-3,878

-5,212

-4,790

-6,775

-7,562

-5,968

-5,391

-3,945

-14,947

-4,885

-1,920

-7,506

-3,941

-3,140

-8,233

-2,283

-2,254

-1,895

-

-

NET LOSS

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-2,254

-

-847

-663

NET LOSS PER SHARE - basic and diluted

-0.43

1.87

-1.26

-1.59

-3.82

47.46

-2.47

-7.66

-54.00

7.19

-6.56

-7.30

-28.31

-195.31

-0.85

-4.56

-7.00

-42.37

-11.93

-0.51

-1.04

-4.73

-1.96

-0.22

-0.18

-0.15

-0.12

-0.48

-0.27

-0.11

-0.44

0.08

-0.18

-0.49

-0.04

-0.04

-0.04

-0.02

-0.01

WEIGHTED AVERAGE NUMBER OF SHARES OF COMMON STOCK USED IN COMPUTING NET LOSS PER SHARE - basic and diluted

4,623

4,488

1,648

1,383

839

850

815

134

45

745

317

313

112

-2,927

2,341

426

321

-11,784

305

7,603

4,991

-57,468

3,458

34,115

34,051

33,968

33,959

31,033

18,196

17,727

17,074

119,309

17,044

16,674

64,300

-

-

-

-

WEIGHTED AVERAGE NUMBER OF SHARES OF COMMON STOCK USED IN COMPUTING NET LOSS PER SHARE - basic and diluted

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

64,269

63,934

50,798

49,490

49,113