Inspiremd, inc. (NSPR)
Income statement / TTM
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Dec'11Sep'11Jun'11Mar'11Sep'10Jun'10
REVENUES

4,340

3,721

3,530

3,360

3,009

3,601

0

0

0

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

REVENUES

-

-

-

-

-

-

-

-

-

-

-

-

1,900

1,894

2,088

2,251

2,396

2,310

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

0

0

COST OF REVENUES

3,216

2,965

2,806

2,566

2,380

2,606

2,634

2,628

2,395

2,176

1,931

1,805

1,790

1,792

2,066

2,170

2,589

2,606

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

0

0

REVENUES

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

3,501

4,780

6,087

6,119

5,916

4,873

4,306

3,930

3,872

5,349

5,456

6,004

0

0

0

-

-

COST OF REVENUES

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

2,250

2,651

2,899

2,948

2,803

2,283

2,254

2,154

2,278

2,849

2,686

3,011

0

0

0

-

-

GROSS PROFIT (LOSS)

1,124

756

724

794

629

995

979

934

804

585

318

195

110

102

22

81

-193

-296

234

69

-110

784

1,251

2,129

3,188

3,171

3,113

2,590

2,052

1,776

1,594

2,500

2,770

2,993

3,034

2,278

0

0

0

OPERATING EXPENSES:
Royalties buyout expenses

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

0

0

-

-

-

-

-

Research and development

2,352

2,954

3,069

3,043

2,408

1,535

1,133

1,005

1,178

1,276

1,386

1,387

1,262

1,291

1,708

2,200

2,669

3,642

4,139

5,818

7,519

8,744

9,256

8,340

6,939

5,269

4,754

4,156

4,367

4,809

4,387

3,988

3,480

2,474

1,836

1,661

0

0

0

Selling and marketing

2,386

2,396

2,355

2,423

2,383

2,241

2,199

2,265

2,317

2,357

2,217

1,855

1,626

1,459

1,655

1,934

2,526

3,178

4,183

5,401

6,354

6,613

6,847

5,871

5,127

4,655

4,044

3,616

3,213

2,854

2,274

2,174

1,990

1,973

1,626

1,628

0

0

0

General and administrative

5,093

5,222

4,816

4,826

4,626

4,830

4,501

4,624

5,090

5,184

5,592

5,503

5,244

5,000

4,806

5,329

5,769

6,387

7,269

7,695

8,556

9,125

9,341

9,515

9,699

9,500

9,074

8,973

8,444

8,000

13,609

13,883

12,985

12,275

5,781

3,737

0

0

0

Restructuring and impairment

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

982

0

0

0

-

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Total operating expenses

9,831

10,572

10,240

10,292

9,417

8,606

7,833

7,894

8,585

8,817

9,195

8,745

8,132

7,750

8,187

9,899

11,432

14,189

16,555

19,460

22,943

24,482

25,444

23,726

21,765

19,424

18,790

17,663

16,942

16,581

20,270

20,045

18,455

16,722

9,243

7,026

0

0

0

LOSS FROM OPERATIONS

-8,707

-9,816

-9,516

-9,498

-8,788

-7,611

-6,854

-6,960

-7,781

-8,232

-8,877

-8,550

-8,022

-7,648

-8,165

-9,818

-11,625

-14,485

-16,321

-19,391

-23,053

-23,698

-24,193

-21,597

-18,577

-16,253

-15,677

-15,073

-14,890

-14,805

-18,676

-17,545

-15,685

-13,729

-6,209

-4,748

0

0

0

FINANCIAL INCOME (EXPENSES), net:

-

-

-

0

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

FINANCIAL EXPENSES, net

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

FINANCIAL EXPENSES, net:
Interest expenses

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Interest expenses

-

-

-

-

-

-

-

-

-

-

-

473

661

721

778

827

914

1,036

1,159

1,274

1,358

1,409

1,345

984

1,509

2,433

0

0

0

-

-

-

-

-

-

-

-

-

-

Other financial expenses (income)

-

-

-

-

-

-

-

-

-

60

53

92

84

91

100

42

97

60

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Total financial expenses (income)

-

-

-

-

-

-

-

-

-

179

329

565

745

812

878

869

1,011

1,096

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other financial expenses (income)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

-

-

-

-

0

0

0

-

0

0

0

-

-

-

-

Other financial expenses

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-10,158

-10,513

-6,775

-10,931

140

556

-3,013

1,200

0

0

0

-

-

-

-

FINANCIAL EXPENSES (income), net

0

-

0

-

0

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-1,493

-1,237

-11,667

-12,946

0

0

0

-

-

-

-

-934

-1,016

-867

0

0

0

LOSS BEFORE TAX EXPENSES

-

-

-9,696

-9,637

-

-7,240

-6,500

-6,575

-8,242

-8,411

-9,206

-9,115

-8,767

-8,460

-9,043

-10,687

-12,636

-15,581

-17,511

-20,666

-24,331

-25,083

-25,686

-22,834

-30,244

-29,199

-25,693

-29,250

-18,214

-16,426

-22,824

-17,583

-15,893

-14,663

-7,225

-5,615

0

0

0

TAX EXPENSES

-

-

-

-

-

-

-

-

-

27

1

1

1

1

4

6

-11

4

10

-11

8

12

10

32

7

-31

4

8

38

81

-4

14

17

2

54

44

0

0

0

NET LOSS

-8,811

-10,040

-9,696

-9,637

-8,058

-7,240

-6,526

-6,601

-8,268

-8,438

-9,207

-9,116

-8,768

-8,461

-9,047

-10,693

-12,625

-15,585

-17,521

-20,655

-24,339

-25,095

-25,696

-22,866

-30,251

-29,168

-25,697

-29,258

-18,252

-16,507

-22,820

-17,597

-15,910

-14,665

0

0

0

-

-

NET LOSS

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

0

0

NET LOSS PER SHARE - basic and diluted

-0.43

1.87

-1.26

-1.59

-3.82

47.46

-2.47

-7.66

-54.00

7.19

-6.56

-7.30

-28.31

-195.31

-0.85

-4.56

-7.00

-42.37

-11.93

-0.51

-1.04

-4.73

-1.96

-0.22

-0.18

-0.15

-0.12

-0.48

-0.27

-0.11

-0.44

0.08

-0.18

-0.49

-0.04

-0.04

-0.04

-0.02

-0.01

WEIGHTED AVERAGE NUMBER OF SHARES OF COMMON STOCK USED IN COMPUTING NET LOSS PER SHARE - basic and diluted

4,623

4,488

1,648

1,383

839

850

815

134

45

745

317

313

112

-2,927

2,341

426

321

-11,784

305

7,603

4,991

-57,468

3,458

34,115

34,051

33,968

33,959

31,033

18,196

17,727

17,074

119,309

17,044

16,674

64,300

-

-

-

-

WEIGHTED AVERAGE NUMBER OF SHARES OF COMMON STOCK USED IN COMPUTING NET LOSS PER SHARE - basic and diluted

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

64,269

63,934

50,798

49,490

49,113