Nevsun resources ltd (NSU)
CashFlow / TTM
Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17
Operating activities
Net income (loss)

-26,500

-15,019

-89,957

-99,601

0

0

0

Depreciation and depletion

59,461

60,585

69,330

59,176

0

0

0

Impairment charges (reversal)

0

0

-

-

0

0

-

Income tax expense (recovery)

-13,799

-9,949

-12,677

-18,794

0

0

0

Share based compensation

2,067

1,986

1,542

1,535

0

0

0

Provision for inventory obsolescence

0

0

-

-

0

0

-

Other

393

529

579

570

0

0

0

[ifrs-full:CashFlowsFromUsedInOperations]

44,605

55,401

44,463

18,532

0

0

0

Changes in non-cash operating working capital
Accounts receivable and prepaids

-3,376

1,178

-383

-19,101

0

0

0

Inventories

-17,716

-18,691

-16,945

-368

0

0

0

Accounts payable and accrued liabilities

5,116

1,563

7,288

-412

0

0

0

Cash generated from operating activities

28,449

39,271

34,243

-1,529

0

0

0

Income taxes paid

0

0

0

-

0

0

0

Income taxes paid

-13,799

-9,949

-12,677

-18,794

0

0

0

Net cash provided by (used in) operating activities

20,449

31,271

34,243

-20,323

0

0

0

Investing activities
Expenditures on mineral properties, plant and equipment

-1,802

-27,105

-34,784

-31,113

0

0

0

Changes in non-cash working capital related to investing activities

-10,515

2,549

-2,418

-1,646

0

0

0

Restricted cash held in trust for construction contract

0

0

-

-

-

0

-

Net cash used in investing activities

-64,337

-52,090

-37,202

-32,759

0

0

0

Financing activities
Dividends paid to Nevsun shareholders

-16,488

-13,746

-10,983

-18,821

0

0

0

Distribution to non-controlling interest

0

0

-

-

0

0

-

Amounts repaid by non-controlling interest, including interest

0

0

-

-

0

0

-

Issuance of common shares, net of issue costs

815

750

0

245

0

0

0

Net cash used in financing activities

-18,663

-25,470

-13,983

-21,576

0

0

0

Decrease in cash and cash equivalents

-62,551

-46,289

-16,942

-74,658

0

0

0