NETSCOUT SYSTEMS, INC. NTCT Income Statement

Netscout systems, inc. (NTCT)

Income statement / Yearly

Mar'20	Mar'19	Mar'18	Mar'17	Mar'16	Mar'15	Mar'14	Mar'13	Mar'12	Mar'11	Mar'10
Revenue:
Total revenue
891,820	909,918	986,787	1,162,112	955,419	453,669	396,647	350,550	308,679	290,540	260,342
Cost of revenue:
Total cost of revenue
242,192	254,127	271,905	346,139	328,449	94,561	84,513	74,008	65,672	61,361	56,064
Gross profit
649,628	655,791	714,882	815,973	626,970	359,108	312,134	276,542	243,007	229,179	204,278
Operating expenses:
Research and development
188,294	203,588	215,076	232,701	208,630	75,242	70,454	61,546	49,478	40,628	36,650
Sales and marketing
276,523	291,870	312,536	328,628	293,335	136,446	129,611	116,807	109,624	105,271	99,059
General and administrative
99,994	93,572	109,479	118,438	117,714	47,296	30,623	29,718	27,488	23,308	20,609
Amortization of acquired intangible assets
64,505	74,305	76,640	70,141	32,373	3,351	3,432	2,877	2,131	1,907	2,057
Restructuring charges
2,674	18,693	5,209	4,001	468	0	0	1,065	603	0	0
Impairment of intangible assets
0	35,900	0	0	-	-	-	-	-	-	-
Loss on divestiture of business
0	-9,472	0	0	-	-	-	-	-	-	-
Total operating expenses
631,990	727,371	718,940	753,909	652,520	262,335	234,120	212,013	189,324	171,114	158,375
Income (loss) from operations
17,638	-71,580	-4,058	62,064	-25,550	96,773	78,014	64,529	53,683	58,065	45,903
Interest and other income (expense), net:
Interest income
4,528	5,245	1,808	1,021	691	445	309	508	419	672	644
Interest expense
20,597	26,143	12,633	9,184	6,329	773	768	1,291	1,766	2,452	3,464
Other income (expense), net
355	-434	-3,776	-1,716	-1,251	-1,480	301	-10	-728	8	-12
Loss on extinguishment of debt
-	-	-	-	-	-	-	-	-690	0	0
Total interest and other expense, net
-15,714	-21,332	-14,601	-9,879	-6,889	-1,808	-158	-793	-2,765	-1,772	-2,832
Income (loss) before income tax expense (benefit)
1,924	-92,912	-18,659	52,185	-32,439	94,965	77,856	63,736	50,918	56,293	43,071
Income tax expense (benefit)
4,678	-19,588	-98,471	18,894	-4,070	33,773	28,750	23,127	18,490	19,028	15,154
Net income (loss)
-2,754	-73,324	79,812	33,291	-28,369	61,192	49,106	40,609	32,428	37,265	27,917
Basic net income (loss) per share (in dollars per share)
-0.04	-0.93	0.91	0.36	-0.35	1.49	1.19	0.97	0.77	0.89	0.69
Diluted net income (loss) per share (in dollars per share)
-0.04	-0.93	0.90	0.36	-0.35	1.47	1.17	0.96	0.76	0.87	0.67
Weighted average common shares outstanding used in computing:
Net income (loss) per share-basic (in shares)
75,162	78,617	87,425	92,226	81,927	41,105	41,366	41,665	42,035	42,059	40,691
Net income (loss) per share-diluted (in shares)
75,162	78,617	88,261	92,920	81,927	41,637	41,955	42,322	42,750	42,973	41,915
Product
Total revenue
438,341	467,289	520,418	715,404	633,408	272,895	234,268	198,749	168,141	159,948	142,113
Total cost of revenue
122,832	140,938	158,628	233,275	238,037	59,037	51,219	45,752	39,271	38,175	35,564
Service
Total revenue
453,479	442,629	466,369	446,708	322,011	180,774	162,379	151,801	140,538	130,592	118,229
Total cost of revenue
119,360	113,189	113,277	112,864	90,412	35,524	33,294	28,256	26,401	23,186	20,500