Neon therapeutics, inc. (NTGN)
CashFlow / Yearly
Dec'19Dec'18Dec'17Dec'16
Cash flows from operating activities:
Net loss

-79,776

-76,934

-47,536

-27,433

Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization expense

1,644

1,500

920

411

Non-cash lease expense

1,186

0

-

-

Net amortization of premiums and discounts on marketable securities

-5

4

-190

0

Stock-based compensation expense

7,340

6,229

3,042

1,370

Loss on disposal of property and equipment

-39

-25

-19

-38

Changes in operating assets and liabilities:
Prepaid expenses and other current assets

-268

340

543

-15

Other long-term assets

22

-125

-717

793

Accounts payable

-2,311

1,951

-942

1,029

Accrued expenses and other liabilities

-716

4,062

2,852

1,206

Lease liabilities

-1,069

0

-

-

Net cash used in operating activities

-73,412

-63,428

-41,281

-24,157

Cash flows from investing activities:
Purchases of marketable securities

0

72,939

33,979

0

Sales and maturities of marketable securities

50,681

43,550

12,300

0

Purchases of property and equipment

1,084

3,222

3,242

2,396

Cash proceeds from sales of property and equipment

-

-

0

39

Net cash (used in) provided by investing activities

49,597

-32,611

-24,921

-2,357

Cash flows from financing activities:
Proceeds from Issuance Initial Public Offering

0

93,000

0

0

Proceeds from equity offerings, net of issuance costs

334

0

-

-

Proceeds from exercise of stock options

115

404

55

0

Proceeds from the issuance of common stock under ESPP

63

0

-

-

Repurchase of unvested restricted common stock

2

1

4

0

Payment of initial public offering costs

0

3,065

23

0

Net cash (used in) provided by financing activities

510

90,338

35,909

111,120

Net decrease in cash, cash equivalents and restricted cash

-23,305

-5,701

-30,293

84,606

Supplemental disclosure of non-cash items:
Accretion of redeemable convertible preferred stock to redemption value

0

6,371

10,396

2,989

Deferred offering costs included in accounts payable and accrued expenses

-

-

1,544

0

Stock Issued During Period, Value, Conversion of Convertible Securities

0

181,831

0

0

Purchases of property and equipment included in accounts payable and accrued expenses

0

497

919

363

Series A preferred stock
Proceeds from Issuance of Redeemable Convertible Preferred Stock

-

-

0

41,381

Series B preferred stock
Proceeds from Issuance of Redeemable Convertible Preferred Stock

-

-

35,881

69,739