Network 1 technologies inc (NTIP)
CashFlow / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10
CASH FLOWS FROM OPERATING ACTIVITIES:
NET LOSS

-1,792

7,706

4,133

23,223

4,107

1,766

1,016

2,626

8,493

19,236

Adjustments to reconcile net loss to net cash used in operating activities:
Amortization of Patents

285

290

206

813

1,655

1,650

-

-

-

-

Amortization of Patents

-

-

-

-

-

-

1,008

9

9

9

Stock-based compensation

567

687

949

509

272

333

390

316

303

402

Loss from equity investment

604

-

-

-

-

-

-

-

-

-

Amortization of right of use asset, net

127

-

-

-

-

-

-

-

-

-

Unrealized (gain) loss on marketable securities

-5

-

-

-

-

-

-

-

-

-

Deferred taxes, net

168

-

39

4,751

-215

916

-

-

-

-

Changes in operating assets and liabilities:
Royalty receivables

101

131

2,304

-1,342

-288

-435

-

-

-

-

Prepaid Taxes

-

125

1,070

-1,195

0

-

-

-

-

-

Other current assets

14

-31

-

113

46

34

-

-

-

-

Accounts payable

351

-177

73

32

-199

202

-

-

-

-

Income taxes payable

-147

197

-

-

-

-

-

-

-

-

Operating lease obligations

-126

-

-

-

-

-

-

-

-

-

Accrued expense

-752

-835

-2,000

3,002

-321

1,245

-

-

-

-

Deferred tax asset

-

-

-

-

-

-

-

-709

-6,903

-

NET CASH USED IN OPERATING ACTIVITIES

-605

8,093

6,774

29,906

5,633

5,762

2,725

2,673

1,967

19,994

CASH FLOWS FROM INVESTING ACTIVITIES:
Loss on sale of marketable securities

-

-

-

-

-

-51

-

-

-

-

Impairment of investments

-

-

-

-

576

0

-

-

-

-

Deferred tax provision

-

-

-

-

-

-

535

-

-

-

Non-cash royalty revenue

-

-

-

-

-

-

70

0

-

-

Sales of marketable securities

33,888

19,897

-

-

-

-

0

-

-

-

Purchases of marketable securities

-28,225

-40,369

9,750

-

-

1,096

0

-

-

-

Development of patents

-115

-110

1,144

42

75

-

4,463

0

-

-

Sales of marketable securities

-

-

-

-

-

510

0

-

-

-

Non-cash consulting fee

-

-

-

-

-

-

-

-

5

-

Royalty receivables

-

-

-

-

-

-

39

-

579

1,219

Other assets

-

-

-

-

-

-

-54

16

21

-

Royalty receivables and other current assets

-

-

-

-

-

-

-

15

-

-

Accounts payable

-

-

-

-

-

-

-61

-956

-527

1,585

Accrued expense

-

-

-

-

-

-

0

-

-

-

Prepaid insurance

-

-

-

-

-

-

-

-

-

19

Increase in security deposit

-

-

-

-

-

-

-

-

-13

-

Equity investment

-2,500

-2,541

-

-

-

-

-

-

-

-

Additional patent costs

-

-

-

-

-

96

-

-

-

-

Acquisition of Investments, at cost

-

-

-

-

-

380

126

0

-

-

NET CASH PROVIDED BY INVESTING ACTIVITIES

3,048

-23,114

-10,894

-

-

-1,062

-4,589

0

-561

-

CASH FLOWS FROM FINANCING ACTIVITIES:
Cash dividends paid

-2,416

-2,444

2,420

0

-

-

-

-

-

2,593

Value of shares delivered to fund withholding taxes

-538

-545

56

49

0

1,014

781

487

283

-

Repurchase of common stock

-

-

-

-

-

-

1,497

-

-

-

Repurchases of common stock, inclusive of commissions

-772

-1,608

2,096

120

2,612

4,477

0

880

1,973

-

Repurchase of warrants

-

-

-

-

-

505

-

-

-

-

Proceeds from exercises of stock options

107

30

1,125

615

0

20

-

-

-

-

Proceeds from exercises of options and warrants

-

-

-

-

-

-

1,097

16

-

-

Proceeds from exercises of options and warrants

-

-

-

-

-

-

-

-

163

925

NET CASH USED IN FINANCING ACTIVITIES

-3,619

-4,567

-3,447

446

-2,612

-5,976

-1,181

-1,351

-2,093

-1,668

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

-1,176

-19,588

-7,567

30,310

2,946

-1,276

-3,045

1,322

-687

18,326

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
Cash paid during the period for: Interest

-

-

-

0

0

-

0

0

0

0

Cash paid during the period for: Income taxes

-

1,986

1,290

5,265

107

-

352

266

123

14

NON-CASH FINANCING ACTIVITY
Accrued dividend rights on restricted stock units

48

63

84

0

-

-

-

-

-

-

Cash paid during the years for interest

-

-

-

-

-

0

-

-

-

-

Cash paid during the years for taxes

-

-

-

-

-

31

-

-

-

-

Value of shares and warrants issued to purchase patents

-

-

-

-

-

-

1,616

0

-

-