Ntn buzztime inc (NTN)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10
Revenue from contracts with customers
Total revenue from contracts with customers

19,806

23,335

21,274

-

-

-

-

-

-

-

Subscription revenue

-

-

-

17,463

17,062

18,003

19,807

-

-

-

Sales-type lease revenue

-

-

-

1,266

4,202

5,315

1,724

-

-

-

Other revenue

-

-

-

3,583

3,255

2,728

2,218

-

-

-

Total Revenue

-

-

-

22,312

24,519

26,046

23,749

-

-

-

Revenues

-

-

-

-

-

-

-

24,064

23,870

25,309

Operating expenses:
Direct operating costs (includes depreciation and amortization of $461 and $651, respectively)

7,483

8,070

6,755

7,710

12,570

11,148

7,686

6,157

5,807

6,063

Selling, general and administrative

13,175

14,463

15,587

16,458

18,060

18,367

16,219

18,248

20,448

18,906

Impairment of capitalized software

550

23

-

-

295

-

-

-

-

-

Impairment of goodwill

-

261

-

-

-

-

-

-

-

-

Impairment of capitalized software

-

-

-

-

-

668

-

-

-

-

Impairment of capitalized software

-

-

-

-

-

-

230

-

-

-

Depreciation and amortization (excluding depreciation and amortization included in direct operating costs)

360

315

334

422

489

605

733

721

891

665

Total operating expenses

21,568

23,132

22,676

24,590

31,414

30,788

24,868

25,126

27,146

25,634

Operating loss

-1,762

203

-1,402

-2,278

-6,895

-4,742

-1,119

-1,062

-3,276

-325

Other expense, net:
Interest income

-

-

-

-

3

8

3

3

-

-

Interest expense, net

249

389

498

576

484

223

-

-

-

-

Other expense

9

137

-

-

-

-

-

-

-

-

Interest income

-

-

-

-

-

-

-

-

3

3

Interest expense

-

-

-

-

-

-

26

44

52

101

Other (expense) income

-

-

889

-

162

11

135

25

69

-

Other income (expense), net

-258

-526

391

-31

-

-

-

-

20

-

Loss before income taxes

-2,020

-323

-1,011

-

-

-

-

-

-

-

Other income

-

-

-

-

-

-

-

-

-

65

Total other income (expense), net

-

-

-

-607

-319

-204

112

-16

-

-33

Loss before income taxes

-

-

-

-2,885

-7,214

-4,946

-1,007

-1,078

-3,256

-

Loss before income taxes

-

-

-

-

-

-

-

-

-

-358

Benefit (provision) for income taxes

27

-64

66

38

12

84

46

-83

163

42

Net loss

-2,047

-259

-1,077

-2,923

-7,226

-5,030

-1,053

-995

-3,419

-400

Series A preferred stock dividend

16

16

-

-

-

-

-

-

-

-

Series A preferred stock dividend

-

-

16

-

-

-

-

-

-

-

Net loss attributable to common shareholders

-2,063

-275

-1,093

-

-

-

-

-

-

-

Net loss per common share - basic and diluted

-0.72

-0.10

-0.45

-1.54

-3.93

-0.06

-0.01

-0.01

-0.06

-0.01

Weighted average shares outstanding - basic and diluted

2

2

2,442

1,903

1,838

87

71,962

69,040

60

-

Comprehensive loss
Net loss

-2,047

-259

-1,077

-2,923

-7,226

-5,030

-1,053

-995

-3,419

-400

Foreign currency translation adjustment

68

-145

122

51

-307

-152

-

-

-

-

Total comprehensive loss

-1,979

-404

-955

-2,872

-7,533

-5,182

-

-

-

-

Weighted average shares outstanding - basic

-

-

-

-

-

-

-

-

-

60,134

Subscription Revenue [Member]
Total revenue from contracts with customers

14,278

16,031

16,949

-

-

-

-

-

-

-

Hardware Revenue [Member]
Total revenue from contracts with customers

2,350

3,589

770

-

-

-

-

-

-

-

Other Revenue [Member]
Total revenue from contracts with customers

3,178

3,715

3,555

-

-

-

-

-

-

-