Nutanix, inc. (NTNX)
Income statement / Quarterly
Jan'20Oct'19Jul'19Apr'19Jan'19Oct'18Jul'18Apr'18Jan'18Oct'17Jul'17Apr'17Jan'17Oct'16Jul'16Apr'16Jan'16Oct'15
Revenue:
Total revenue

346,767

314,768

299,876

287,624

335,360

313,283

303,748

289,413

286,744

275,552

252,458

205,670

199,214

188,561

139,785

114,690

102,697

87,756

Cost of revenue:
Total cost of revenue

75,223

72,201

68,963

75,077

85,982

74,106

73,265

95,615

108,528

108,622

97,517

83,206

76,846

69,762

54,379

43,393

37,936

35,079

Gross profit

271,544

242,567

230,913

212,547

249,378

239,177

230,483

193,798

178,216

166,930

154,941

122,464

122,368

118,799

85,406

71,297

64,761

52,677

Operating expenses:
Sales and marketing

304,936

291,838

253,843

245,703

213,707

196,497

183,191

169,860

151,201

145,405

134,276

126,746

111,374

128,625

87,917

75,849

66,128

58,599

Research and development

139,088

138,206

129,169

137,982

123,037

110,531

97,050

81,291

70,924

64,512

67,817

74,607

70,914

75,281

35,129

31,390

26,024

23,857

General and administrative

34,579

32,860

30,420

33,040

28,788

27,339

29,472

24,929

15,948

16,052

16,878

15,610

15,481

29,372

10,289

8,761

7,840

7,375

Total operating expenses

478,603

462,904

413,432

416,725

365,532

334,367

309,713

276,080

238,073

225,969

218,971

216,963

197,769

233,278

133,335

116,000

99,992

89,831

Loss from operations

-207,059

-220,337

-182,519

-204,178

-116,154

-95,190

-79,230

-82,282

-59,857

-59,039

-64,030

-94,499

-75,401

-114,479

-47,929

-44,703

-35,231

-37,154

Other expense, net

-5,863

-5,040

-4,705

-3,212

-4,399

-2,703

-4,021

-4,235

-861

-189

-547

303

-421

-25,712

-959

-2,106

2,646

-871

Loss before provision for (benefit from) income taxes

-212,922

-225,377

-187,224

-207,390

-120,553

-97,893

-83,251

-86,517

-60,718

-59,228

-64,577

-94,196

-75,822

-140,191

-48,888

-46,809

-32,585

-38,025

Provision for (benefit from) income taxes

4,600

3,900

7,114

2,423

2,200

-3,600

4,118

-843

1,913

2,259

1,555

2,639

547

111

1,041

11

620

520

Net loss

-217,564

-229,300

-194,338

-209,813

-122,763

-94,265

-87,369

-85,674

-62,631

-61,487

-66,132

-96,835

-76,369

-140,302

-49,929

-46,820

-33,205

-38,545

Net loss per share attributable to common stockholders—basic and diluted (in dollars per share)

-1.13

-1.21

-1.04

-1.15

-0.68

-0.54

-0.51

-0.51

-0.39

-0.39

-0.43

-0.67

-0.54

-1.89

-1.11

-1.05

-0.76

-0.90

Weighted-average shares used in computing net loss per share attributable to common stockholders—basic and diluted (in shares)

192,727

189,671

186,417

182,815

179,445

175,446

-

-

-

-

-

-

-

-

-

-

-

-

Product
Total revenue

213,547

192,444

186,347

184,794

236,932

224,346

224,650

221,117

223,170

219,052

201,472

160,076

158,213

153,536

109,216

89,957

81,229

70,396

Total cost of revenue

20,676

21,233

28,323

29,528

45,966

39,261

41,068

66,680

83,217

85,162

76,187

62,593

58,403

52,210

42,480

33,427

29,977

27,657

Professional Services
Total revenue

133,220

122,324

113,529

102,830

98,428

88,937

79,098

68,296

63,574

56,500

50,986

45,594

41,001

35,025

30,569

24,733

21,468

17,360

Total cost of revenue

54,547

50,968

40,640

45,549

40,016

34,845

32,197

28,935

25,311

23,460

21,330

20,613

18,443

17,552

11,899

9,966

7,959

7,422