Nutanix, inc. (NTNX)
Income statement / TTM
Jan'20Oct'19Jul'19Apr'19Jan'19Oct'18Jul'18Apr'18Jan'18Oct'17Jul'17Apr'17Jan'17Oct'16Jul'16Apr'16Jan'16Oct'15
Revenue:
Total revenue

1,249,035

1,237,628

1,236,143

1,240,015

1,241,804

1,193,188

1,155,457

1,104,167

1,020,424

932,894

845,903

733,230

642,250

545,733

444,928

0

0

0

Cost of revenue:
Total cost of revenue

291,464

302,223

304,128

308,430

328,968

351,514

386,030

410,282

397,873

366,191

327,331

284,193

244,380

205,470

170,787

0

0

0

Gross profit

957,571

935,405

932,015

931,585

912,836

841,674

769,427

693,885

622,551

566,703

518,572

449,037

397,870

340,263

274,141

0

0

0

Operating expenses:
Sales and marketing

1,096,320

1,005,091

909,750

839,098

763,255

700,749

649,657

600,742

557,628

517,801

501,021

454,662

403,765

358,519

288,493

0

0

0

Research and development

544,445

528,394

500,719

468,600

411,909

359,796

313,777

284,544

277,860

277,850

288,619

255,931

212,714

167,824

116,400

0

0

0

General and administrative

130,899

125,108

119,587

118,639

110,528

97,688

86,401

73,807

64,488

64,021

77,341

70,752

63,903

56,262

34,265

0

0

0

Total operating expenses

1,771,664

1,658,593

1,530,056

1,426,337

1,285,692

1,158,233

1,049,835

959,093

899,976

859,672

866,981

781,345

680,382

582,605

439,158

0

0

0

Loss from operations

-814,093

-723,188

-598,041

-494,752

-372,856

-316,559

-280,408

-265,208

-277,425

-292,969

-348,409

-332,308

-282,512

-242,342

-165,017

0

0

0

Other expense, net

-18,820

-17,356

-15,019

-14,335

-15,358

-11,820

-9,306

-5,832

-1,294

-854

-26,377

-26,789

-29,198

-26,131

-1,290

0

0

0

Loss before provision for (benefit from) income taxes

-832,913

-740,544

-613,060

-509,087

-388,214

-328,379

-289,714

-271,040

-278,719

-293,823

-374,786

-359,097

-311,710

-268,473

-166,307

0

0

0

Provision for (benefit from) income taxes

18,037

15,637

8,137

5,141

1,875

1,588

7,447

4,884

8,366

7,000

4,852

4,338

1,710

1,783

2,192

0

0

0

Net loss

-851,015

-756,214

-621,179

-514,210

-390,071

-329,939

-297,161

-275,924

-287,085

-300,823

-379,638

-363,435

-313,420

-270,256

-168,499

0

0

0

Net loss per share attributable to common stockholders—basic and diluted (in dollars per share)

-1.13

-1.21

-1.04

-1.15

-0.68

-0.54

-0.51

-0.51

-0.39

-0.39

-0.43

-0.67

-0.54

-1.89

-1.11

-1.05

-0.76

-0.90

Weighted-average shares used in computing net loss per share attributable to common stockholders—basic and diluted (in shares)

192,727

189,671

186,417

182,815

179,445

175,446

-

-

-

-

-

-

-

-

-

-

-

-

Product
Total revenue

777,132

800,517

832,419

870,722

907,045

893,283

887,989

864,811

803,770

738,813

673,297

581,041

510,922

433,938

350,798

0

0

0

Total cost of revenue

99,760

125,050

143,078

155,823

192,975

230,226

276,127

311,246

307,159

282,345

249,393

215,686

186,520

158,094

133,541

0

0

0

Professional Services
Total revenue

471,903

437,111

403,724

369,293

334,759

299,905

267,468

239,356

216,654

194,081

172,606

152,189

131,328

111,795

94,130

0

0

0

Total cost of revenue

191,704

177,173

161,050

152,607

135,993

121,288

109,903

99,036

90,714

83,846

77,938

68,507

57,860

47,376

37,246

0

0

0