Natera, inc. (NTRA)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13
Revenues
Total revenues

302,328

257,654

209,625

217,074

190,355

159,289

55,171

Cost and expenses
Cost of revenues

-

-

-

134,494

112,845

78,396

37,275

Research and development

51,357

51,355

50,064

41,862

27,711

17,292

11,550

Selling, general and administrative

206,176

154,872

155,306

136,126

109,637

62,936

31,614

Gain from disposal of business

14,388

-

-

-

-

-

-

Total cost and expenses

418,615

372,282

344,966

313,562

250,193

158,624

80,439

Loss from operations

-116,287

-114,628

-135,341

-96,488

-59,838

665

-25,268

Interest expense

10,693

10,476

4,213

533

3,505

4,219

1,873

Interest expense from accretion of convertible notes

-

-

-

-

-

-

7,901

Interest benefit from changes in the fair value of long term debt

-

-

-

-

964

118

-2,166

Interest and other income, net

4,152

-2,729

2,380

1,398

-7,896

-1,716

98

Loss before income taxes

-122,828

-127,833

-137,174

-95,623

-70,275

-5,152

-

Income tax expense

2,000

300

500

142

-

-

-

Net loss

-124,800

-128,154

-137,628

-95,765

-70,275

-5,152

-37,110

Unrealized gain on available-for-sale securities, net of tax

1,471

214

-41

691

-1,416

-

-

Comprehensive loss

-123,356

-127,940

-137,669

-95,074

-71,691

-5,152

-37,110

Net loss per share (Note 12):
Basic (in dollars per share)

-1.79

-2.22

-2.58

-1.86

-2.68

-

-

Diluted (in dollars per share)

-1.79

-2.22

-2.59

-1.86

-2.68

-

-

Basic and diluted (in dollars per share)

-

-

-

-

-

-1.07

-9.66

Weighted-average number of shares used in computing net loss per share:
Basic (in shares)

69,555

57,848

53,312

51,576

26,204

-

-

Diluted (in shares)

69,555

57,848

53,604

51,576

26,204

-

-

Basic and diluted (in shares)

-

-

-

-

-

4,800

3,841

Product
Total revenues

269,881

240,366

203,777

213,968

188,168

157,308

54,955

Cost of revenues

162,604

158,081

135,508

-

-

-

-

Licensing and other
Total revenues

32,447

17,288

5,848

3,106

2,187

1,981

216

Cost of revenues

12,866

7,974

4,088

1,080

-

-

-