Nutri system inc /de/ (NTRI)
Income statement / Yearly
Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09
REVENUE

691,039

696,957

545,451

462,609

403,083

358,086

396,878

401,336

509,515

524,618

COSTS AND EXPENSES:
Cost of revenue

325,235

321,210

256,994

224,581

199,053

184,210

213,095

198,405

224,806

241,163

Marketing

203,189

198,949

152,387

124,209

107,706

95,784

111,095

110,922

145,868

146,426

Selling, general and administrative

72,717

78,305

68,290

-

-

-

-

-

-

-

General and administrative

-

-

-

64,651

59,231

58,227

66,332

60,812

73,853

76,418

Depreciation and amortization

15,875

15,082

13,736

9,158

7,849

8,896

10,724

12,068

11,773

11,177

Total costs and expenses

617,016

613,546

491,407

422,599

373,839

347,117

401,246

382,207

456,300

475,184

Operating income

74,023

83,411

54,044

40,010

29,244

10,969

-4,368

19,129

53,215

49,434

INTEREST (INCOME) EXPENSE, net

852

119

-26

-169

-

-

-

-

-

-

OTHER EXPENSE

-

-

-

-

-

-

78

0

32

-

OTHER (EXPENSE) INCOME

-

-

-

-

-

-

-

-

-

407

EQUITY AND IMPAIRMENT LOSS (Note 7)

-

-

-

-

-

-

-

-

-

-4,000

INTEREST EXPENSE, net

-

-

-

-

-142

-89

-2,034

-468

5

104

Income before income tax expense

74,875

83,530

54,018

39,841

29,102

10,880

-6,480

18,661

53,188

45,945

INCOME TAX EXPENSE

16,282

25,658

18,549

13,698

9,791

3,510

-3,675

6,400

19,309

13,072

(Loss) income from continuing operations

-

-

-

-

-

-

-

-

33,879

32,873

Loss on discontinued operation, net of income tax benefit of $566 in 2010

-

-

-

-

-

-

-

-

-242

-4,083

Net income

58,593

57,872

35,469

26,143

19,311

7,370

-2,805

12,261

33,637

-

Basic (loss) income from continuing operations (in Dollars per Share)

-

-

-

-

-

-

-

-

1.14

1.07

Basic loss on discontinued operation (in Dollars per Share)

-

-

-

-

-

-

-

-

-0.01

-0.14

Net loss

-

-

-

-

-

-

-

-

-

28,790

BASIC INCOME PER COMMON SHARE

1.98

1.93

1.20

0.90

0.67

0.26

-0.10

0.44

1.13

0.93

Diluted (loss) income from continuing operations (in Dollars per Share)

-

-

-

-

-

-

-

-

1.13

1.06

Diluted loss on discontinued operation (in Dollars per Share)

-

-

-

-

-

-

-

-

-0.01

-0.14

DILUTED INCOME PER COMMON SHARE

1.95

1.90

1.19

0.89

0.66

0.25

-0.10

0.43

1.12

0.92

WEIGHTED AVERAGE SHARES OUTSTANDING:
Basic

29,396

29,706

29,213

28,695

28,323

28,013

27,499

27,033

28

29,458

Diluted

29,750

30,191

29,545

29,175

28,787

28,287

27,499

27,325

28

29,769

DIVIDENDS DECLARED PER COMMON SHARE

1.00

0.70

0.70

0.70

0.70

0.70

0.70

0.70

0.70

0.70