Neurotrope, inc. (NTRP)
Income statement / TTM
Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jul'13Jun'13Apr'13Mar'13Jan'13Dec'12Oct'12Jul'12Apr'12Oct'11Jul'11Apr'11
OPERATING EXPENSES:
Research and development - related party

0

36

99

149

262

275

288

315

214

428

603

791

1,028

935

1,322

1,673

2,023

2,166

2,376

2,171

2,223

2,820

2,111

2,019

1,367

1,439

-

0

-

0

-

0

-

-

-

-

-

-

Research and development

4,540

6,446

7,275

6,395

4,623

3,336

2,407

3,008

4,548

5,717

6,703

6,341

5,603

4,380

2,919

2,580

2,180

1,816

1,916

1,735

1,242

774

405

0

-

0

-

0

-

-

-

-

-

-

-

-

-

-

General and administrative - related party

50

50

50

50

50

49

49

49

39

26

19

34

59

782

804

804

804

108

108

108

108

-2,586

840

1,035

1,446

4,371

-

0

-

0

-

0

-

-

-

-

-

-

REVENUES

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

0

-

0

0

0

0

General and administrative

6,740

6,182

4,955

4,203

3,997

4,601

4,950

5,354

5,455

4,688

4,493

3,903

3,435

3,053

2,813

3,283

3,714

4,556

5,046

4,829

4,488

3,693

3,264

2,509

1,653

1,136

0

259

0

0

-6

0

6

6

0

0

0

0

Stock-based compensation - related party

-

0

0

-

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Stock-based compensation - related party

220

229

242

256

291

289

263

235

155

719

731

742

752

178

176

176

175

175

205

229

252

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Stock-based compensation

3,961

3,658

3,268

2,877

1,925

3,146

2,855

2,661

2,288

1,803

2,109

2,080

2,051

1,121

716

689

547

484

906

865

950

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Professional fees

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

0

-

-5

-

5

5

0

0

0

0

TOTAL OPERATING EXPENSES

15,513

16,602

15,890

13,932

11,149

11,700

10,814

11,624

12,701

13,384

14,661

13,892

12,932

10,453

8,751

9,208

9,445

9,307

10,559

9,940

9,267

9,205

10,531

9,307

7,590

5,259

0

791

0

0

-11

0

12

12

0

0

0

0

OTHER INCOME (EXPENSE):
Loss on abandonment of fixed assets

-

-

-

-

-

-

-

-

-34

-34

-34

-34

0

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Gain on settlement of lease obligation

-

-

-

-

-

-

-

-

53

53

53

53

0

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Interest income

378

339

283

210

127

109

96

82

67

49

30

15

8

6

5

4

4

5

7

10

13

12

10

5

1

0

-

0

-

0

-

0

-

-

-

-

-

-

OPERATING LOSS

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

0

-

-

-

-

0

0

-

-

-

Interest (expense)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

0

-

-

-

-

0

0

-

-

-

Total other income (Expense)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

0

-

-

-

-

0

0

-

-

-

Net loss before income taxes

-15,134

-16,262

-15,607

-13,722

-11,022

-11,591

-10,718

-11,541

-12,615

-13,315

-14,611

-13,858

-12,924

-10,446

-8,746

-9,203

-9,441

-9,302

-10,552

-9,929

-9,253

-9,168

-10,497

-9,278

-7,589

-5,282

0

-814

0

0

-11

0

-12

-12

0

0

0

0

Provision for income taxes

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

Net loss

-15,134

-16,262

-15,607

-13,722

-11,022

-11,591

-10,718

-11,541

-12,615

-13,315

-14,611

-13,858

-12,924

-10,446

-8,746

-9,203

-9,441

-9,302

-10,552

-9,929

-9,253

-9,168

-10,497

-9,278

-7,589

-5,282

0

-814

0

0

-11

0

-12

-12

0

0

0

0

Preferred Stock dividends

-

-

-

-

-

-

-

-

-

-

-

-

-

1,089

905

739

279

11

131

253

1,664

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net loss attributable to common shareholders

-

-

-

-

-

-

-

-

-

-

-

-

-

-11,535

-9,651

-9,942

-9,721

-9,313

-10,684

-10,182

-10,917

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

PER SHARE DATA:
Basic and diluted loss per common share

-1.54

-0.29

0.31

0.36

-1.49

-0.40

0.27

0.25

-0.54

-0.29

-0.38

-0.43

0.42

-2.64

-1.75

-1.72

-8.87

-2.56

-0.11

-0.10

-15.27

-0.16

-0.11

-0.14

-0.14

-0.21

0.00

-0.04

0.00

-0.02

-0.00

-0.07

0.00

0.00

0.00

0.00

0.00

0.00

Basic and diluted weighted average common shares outstanding

13,070

13,039

12,940

12,922

8,496

7,909

7,894

7,902

8,004

7,894

7,793

7,145

4,455

1,552

1,542

1,537

-50,167

868

27,623

25,016

-62,957

21,951

21,889

21,881

45,885

21,702

22,868

21,690

10,200

21,690

-2,468

21,690

10,200

22,868

10,200

10,200

-

-

Basic and diluted weighted Average Common shares outstanding

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

9,501

9,000