Nucor corporation (NUE)
Income statement / Quarterly
Apr'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Dec'11Sep'11Jun'11Mar'11Dec'10Sep'10Jun'10Mar'10Dec'09Sep'09Jun'09Mar'09Sep'08Jun'08
Net sales

5,624

5,131

5,464

5,895

6,096

6,295

6,742

6,460

5,568

5,092

5,170

5,174

4,815

3,956

4,290

4,245

3,715

3,456

4,225

4,357

4,399

5,003

5,701

5,291

5,108

4,894

4,940

4,665

4,550

4,451

4,801

5,104

5,072

4,829

5,252

5,107

4,833

3,853

4,140

4,195

3,654

2,937

3,120

2,478

2,654

7,447

7,090

Costs, expenses and other:
Cost of products sold

4,995

4,696

4,891

5,120

5,200

5,183

5,452

5,294

4,842

4,571

4,591

4,465

4,054

3,513

3,608

3,660

3,400

3,541

3,701

3,971

4,111

4,547

5,102

4,875

4,731

4,509

4,532

4,352

4,247

4,066

4,452

4,704

4,692

4,479

4,794

4,458

4,410

3,781

3,949

3,887

3,442

2,716

3,000

2,539

2,778

5,990

5,879

Marketing, administrative and other expenses

153

162

159

208

180

209

234

234

182

168

172

170

176

156

169

161

109

81

124

128

124

101

152

132

133

103

125

123

116

120

114

112

107

90

108

130

110

42

88

107

92

82

96

85

87

215

220

Equity in losses (earnings) of unconsolidated affiliates

-0

0

-1

1

2

6

13

10

9

11

7

13

8

8

14

6

9

4

0

0

-0

3

2

3

4

6

2

1

-1

-4

-2

-0

-6

4

-11

1

-4

-0

-5

-7

-18

-12

-9

-21

-37

-

-

Losses on assets

287

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Impairments and losses on assets (Notes 7 and 9)

-

-

-

-

-

-

110

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

30

-

-

13

-

-

-

-

-

-

-

-

-

-

-

-

Interest expense, net

-40

-28

-31

-33

-28

-31

-37

-29

-37

-42

-43

-44

-43

-40

-43

-40

-44

-41

-45

-42

-44

-38

-45

-44

-40

-37

-37

-39

-32

-39

-40

-41

-41

-40

-40

-43

-42

-40

-37

-37

-37

-35

-34

-31

-32

-23

-26

Costs, expenses and other, total

5,478

4,953

5,084

5,361

5,407

5,418

5,819

5,547

5,052

4,770

4,799

4,666

4,266

3,701

3,806

3,855

3,546

3,904

3,871

4,141

4,280

4,709

5,297

5,049

4,900

4,657

4,692

4,513

4,397

4,231

4,609

4,888

4,847

4,605

4,967

4,630

4,567

3,864

4,082

4,040

3,590

2,847

3,141

2,678

2,936

6,229

6,126

Earnings before income taxes and noncontrolling interests

146

178

380

534

689

877

922

913

515

322

370

508

548

255

484

389

169

-447

354

216

119

293

403

241

207

237

248

152

153

219

191

216

225

224

284

477

266

-10

58

155

64

90

-21

-200

-281

1,218

964

Provision for income taxes

91

43

86

122

158

196

216

200

135

-72

104

166

171

79

152

118

47

-129

86

56

34

86

129

74

77

46

70

46

42

59

61

76

61

65

84

155

85

-19

7

49

22

3

-16

-72

-91

407

295

Net earnings

54

134

293

412

530

681

706

713

380

395

266

341

377

175

331

271

122

-318

267

159

84

207

274

166

129

190

178

106

110

160

129

139

163

158

200

321

181

8

50

106

41

86

-5

-127

-190

810

668

Earnings attributable to noncontrolling interests

34

26

18

25

28

34

29

30

25

11

11

18

20

15

25

27

34

20

40

34

16

31

28

19

18

19

30

21

25

23

19

27

18

21

18

21

21

20

26

15

10

27

24

5

-0

76

87

Net earnings attributable to Nucor stockholders

20

107

275

386

501

646

676

683

354

383

254

323

356

159

305

243

87

-338

227

124

67

175

245

147

111

170

147

85

84

136

110

112

145

137

181

299

159

-11

23

90

30

58

-29

-133

-189

734

580

Net earnings per share:
Basic

0.07

0.35

0.90

1.26

1.63

2.06

2.13

2.14

1.11

1.21

0.79

1.00

1.11

0.50

0.95

0.76

0.27

-1.06

0.71

0.39

0.21

0.55

0.76

0.46

0.35

0.53

0.46

0.27

0.26

0.42

0.35

0.35

0.46

0.44

0.57

0.94

0.50

-0.04

0.07

0.29

0.10

0.19

-0.10

-0.43

-0.60

2.31

1.94

Diluted

0.07

0.35

0.90

1.26

1.63

2.06

2.13

2.13

1.10

1.20

0.79

1.00

1.11

0.50

0.95

0.76

0.27

-1.06

0.71

0.39

0.21

0.54

0.76

0.46

0.35

0.53

0.46

0.27

0.26

0.42

0.35

0.35

0.46

0.44

0.57

0.94

0.50

-0.04

0.07

0.29

0.10

0.19

-0.10

-0.43

-0.60

2.31

1.94

Average shares outstanding:
Basic

302

-

304

305

306

-

315

318

319

-

320

320

320

-

319

319

319

-

320

320

320

-

320

319

319

-

319

318

318

-

318

317

317

-

317

316

316

-

316

315

315

-

315

314

314

316

298

Diluted

302

-

304

305

307

-

316

319

320

-

320

321

321

-

320

319

319

-

320

320

320

-

320

319

319

-

319

319

318

-

318

318

317

-

317

317

316

-

316

316

316

-

315

314

314

317

298

Dividends declared per share

-

-

-

-

-

-

-

-

-

-

-

0.37

0.37

-

0.37

0.37

0.37

-

0.37

0.37

0.37

-

0.37

0.37

0.37

-

0.36

0.36

0.36

-

0.36

0.36

0.36

-

0.36

0.36

0.36

-

0.36

0.36

0.36

-

0.35

0.35

0.35

0.52

0.52