Nucor corporation (NUE)
Income statement / TTM
Apr'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Dec'11Sep'11Jun'11Mar'11Dec'10Sep'10Jun'10Mar'10Dec'09Sep'09Jun'09Mar'09Sep'08Jun'08
Net sales

22,116

22,588

23,752

25,030

25,595

25,067

23,863

22,291

21,005

20,252

19,116

18,236

17,307

16,208

15,708

15,643

15,755

16,439

17,986

19,462

20,396

21,105

20,996

20,235

19,609

19,052

18,608

18,468

18,907

19,429

19,807

20,258

20,262

20,023

19,047

17,935

17,023

15,844

14,928

13,908

12,190

11,190

15,699

19,670

0

0

0

Costs, expenses and other:
Cost of products sold

19,704

19,909

20,396

20,956

21,130

20,771

20,160

19,299

18,470

17,682

16,624

15,641

14,836

14,182

14,210

14,304

14,614

15,325

16,331

17,731

18,635

19,255

19,217

18,647

18,125

17,641

17,199

17,119

17,471

17,915

18,328

18,669

18,424

18,142

17,443

16,599

16,029

15,060

13,996

13,047

11,699

11,035

14,309

17,188

0

0

0

Marketing, administrative and other expenses

683

711

758

833

858

860

819

758

694

687

675

671

663

596

522

477

444

458

479

507

511

520

522

494

485

467

485

474

464

454

424

418

435

439

391

372

349

331

371

379

356

351

484

608

0

0

0

Equity in losses (earnings) of unconsolidated affiliates

-0

3

8

23

33

40

46

40

42

41

38

44

38

38

35

20

14

5

4

6

8

13

16

16

14

9

-1

-6

-7

-13

-4

-13

-12

-10

-14

-9

-17

-32

-44

-48

-62

-82

0

0

0

-

-

Losses on assets

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Impairments and losses on assets (Notes 7 and 9)

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

Interest expense, net

-133

-121

-124

-130

-126

-135

-145

-151

-167

-173

-172

-172

-167

-169

-170

-172

-174

-173

-170

-170

-172

-169

-168

-160

-155

-146

-148

-151

-153

-162

-163

-163

-165

-166

-166

-163

-157

-153

-148

-145

-140

-134

-122

-114

0

0

0

Costs, expenses and other, total

20,877

20,806

21,271

22,006

22,192

21,837

21,189

20,169

19,288

18,502

17,433

16,440

15,629

14,909

15,112

15,177

15,463

16,197

17,002

18,429

19,337

19,957

19,905

19,300

18,764

18,260

17,834

17,751

18,126

18,576

18,950

19,309

19,051

18,771

18,030

17,144

16,554

15,577

14,561

13,620

12,259

11,604

14,985

17,970

0

0

0

Earnings before income taxes and noncontrolling interests

1,239

1,782

2,481

3,024

3,403

3,229

2,674

2,122

1,716

1,749

1,682

1,796

1,678

1,298

595

466

292

241

983

1,033

1,058

1,147

1,090

934

845

791

773

717

781

852

857

949

1,210

1,251

1,017

791

469

267

367

288

-68

-413

714

1,699

0

0

0

Provision for income taxes

344

411

564

693

771

748

479

367

333

369

522

570

522

398

189

122

61

48

264

307

325

368

329

269

240

205

218

210

240

259

266

288

367

390

305

229

123

60

83

59

-62

-176

227

538

0

0

0

Net earnings

894

1,370

1,917

2,330

2,631

2,481

2,195

1,754

1,383

1,380

1,160

1,225

1,155

900

406

343

231

193

719

725

733

778

761

665

604

585

555

507

540

593

591

661

843

860

711

561

346

206

283

228

-5

-237

487

1,161

0

0

0

Earnings attributable to noncontrolling interests

104

99

107

118

123

120

97

78

67

61

66

80

89

104

109

123

130

112

123

111

97

99

87

88

90

97

100

89

96

88

86

85

79

82

81

89

83

72

79

77

67

56

105

168

0

0

0

Net earnings attributable to Nucor stockholders

789

1,271

1,810

2,211

2,508

2,360

2,097

1,676

1,315

1,318

1,094

1,145

1,065

796

297

219

100

80

595

613

636

679

674

576

514

488

454

417

444

504

504

575

763

778

629

471

262

134

204

151

-73

-293

382

992

0

0

0

Net earnings per share:
Basic

0.07

0.35

0.90

1.26

1.63

2.06

2.13

2.14

1.11

1.21

0.79

1.00

1.11

0.50

0.95

0.76

0.27

-1.06

0.71

0.39

0.21

0.55

0.76

0.46

0.35

0.53

0.46

0.27

0.26

0.42

0.35

0.35

0.46

0.44

0.57

0.94

0.50

-0.04

0.07

0.29

0.10

0.19

-0.10

-0.43

-0.60

2.31

1.94

Diluted

0.07

0.35

0.90

1.26

1.63

2.06

2.13

2.13

1.10

1.20

0.79

1.00

1.11

0.50

0.95

0.76

0.27

-1.06

0.71

0.39

0.21

0.54

0.76

0.46

0.35

0.53

0.46

0.27

0.26

0.42

0.35

0.35

0.46

0.44

0.57

0.94

0.50

-0.04

0.07

0.29

0.10

0.19

-0.10

-0.43

-0.60

2.31

1.94

Average shares outstanding:
Basic

302

-

304

305

306

-

315

318

319

-

320

320

320

-

319

319

319

-

320

320

320

-

320

319

319

-

319

318

318

-

318

317

317

-

317

316

316

-

316

315

315

-

315

314

314

316

298

Diluted

302

-

304

305

307

-

316

319

320

-

320

321

321

-

320

319

319

-

320

320

320

-

320

319

319

-

319

319

318

-

318

318

317

-

317

317

316

-

316

316

316

-

315

314

314

317

298

Dividends declared per share

-

-

-

-

-

-

-

-

-

-

-

0.37

0.37

-

0.37

0.37

0.37

-

0.37

0.37

0.37

-

0.37

0.37

0.37

-

0.36

0.36

0.36

-

0.36

0.36

0.36

-

0.36

0.36

0.36

-

0.36

0.36

0.36

-

0.35

0.35

0.35

0.52

0.52