Novavax inc (NVAX)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09
Revenue:
Grant and other

-

-

-

-

2,906

-

-

-

-

-

-

Government contract

-

-

-

-

33,344

26,213

17,708

20,671

14,688

343

325

Research and development collaborations

-

-

-

-

-

4,446

3,207

1,405

0

0

-

Total revenue

18,662

34,288

31,176

15,353

36,250

30,659

20,915

22,076

14,688

343

-

Expenses:
Cost of government contracts revenue

-

-

-

-

-

-

-

14,692

7,003

0

-

Research and development

113,842

173,797

168,435

237,939

162,644

94,422

58,530

26,907

18,364

28,032

25,780

Gain on Catalent transaction

9,016

-

-

-

-

-

-

-

-

-

-

General and administrative

34,417

34,409

34,451

46,527

30,842

19,928

14,819

10,142

10,900

10,805

11,928

Total expenses

139,243

208,206

202,886

284,466

193,486

114,350

73,349

51,741

36,267

38,837

37,708

Loss from operations

-120,581

-173,918

-171,710

-269,113

-157,236

-83,691

-52,434

-29,665

-21,579

-38,494

-37,383

Other income (expense):
Investment income

1,512

2,674

1,946

2,143

660

286

187

165

136

189

285

Interest expense

13,612

13,612

14,072

12,965

241

157

160

32

9

9

786

Other income (expense)

-13

108

67

-31

-120

0

182

45

-26

485

-

Impairment of short-term investments

-

-

-

-

-

-

-

-

-

-

1,338

Realized gains on marketable securities

-

-

-

-

-

615

0

879

0

0

848

Change in fair value of warrant liability

-

-

-

-

-

-

-267

-101

2,474

1,671

-1,972

Loss from operations before income tax expense

-

-

-

-

-

-

-51,958

-28,507

-18,952

-36,158

-40,346

Income tax expense

-

-

-

-

-

-

25

0

412

450

-

Net loss

-132,694

-184,748

-183,769

-279,966

-156,937

-82,947

-51,983

-28,507

-19,364

-35,708

-40,346

Basic and diluted net loss per share

-5.51

-9.99

-12.56

-1.03

-0.60

-0.37

-0.31

-0.22

-0.17

-0.34

-0.47

Basic and diluted weighted average number of common shares outstanding

24,100

18,488

14,633

270,802

262

225

169,658

131

113

104

85,555

Government Contract [Member]
Total revenue

7,500

-

-

2,184

-

-

-

-

-

-

-

Grant and other [Member]
Total revenue

11,162

34,288

31,176

13,169

-

-

-

-

-

-

-