NVIDIA CORP NVDA Income Statement

Nvidia corp (NVDA)

Income statement / TTM

Apr'20	Jan'20	Oct'19	Jul'19	Apr'19	Jan'19	Oct'18	Jul'18	Apr'18	Jan'18	Oct'17	Jul'17	Apr'17	Jan'17	Oct'16	Jul'16	Apr'16	Jan'16	Oct'15	Jul'15	Apr'15	Jan'15	Oct'14	Jul'14	Apr'14	Jan'14	Oct'13	Jul'13	Apr'13	Jan'13	Oct'12	Jul'12	Apr'12	Jan'12	Oct'11	Jul'11	Apr'11	Jan'11	Oct'10	Jul'10	Apr'10	Jan'10	Oct'09	Jul'09	Apr'09	Oct'08
Revenue
11,778	10,918	10,018	10,185	10,729	11,716	12,422	11,877	10,984	9,714	8,976	8,344	7,542	6,910	6,138	5,439	5,164	5,010	4,860	4,780	4,730	4,682	4,575	4,404	4,278	4,130	4,092	4,242	4,310	4,280	4,126	3,988	3,960	3,997	3,931	3,708	3,503	3,543	3,639	3,698	3,664	3,326	3,241	0	0	0
Cost of revenue
4,302	4,150	4,058	4,220	4,330	4,545	4,657	4,464	4,244	3,892	3,652	3,406	3,080	2,847	2,588	2,338	2,255	2,199	2,139	2,117	2,082	2,083	2,056	1,977	1,924	1,862	1,858	1,956	2,028	2,053	1,995	1,937	1,925	1,941	1,938	1,880	2,066	2,134	2,217	2,277	2,220	2,149	2,135	0	0	0
Gross profit
7,476	6,768	5,960	5,965	6,399	7,171	7,765	7,413	6,740	5,822	5,324	4,938	4,462	4,063	3,550	3,101	2,909	2,811	2,721	2,663	2,648	2,599	2,518	2,426	2,353	2,268	2,234	2,286	2,281	2,226	2,130	2,050	2,035	2,056	1,992	1,828	1,437	1,409	1,421	1,421	1,443	1,176	1,106	0	0	0
Operating expenses
Research and development
2,890	2,829	2,738	2,631	2,508	2,376	2,236	2,093	1,928	1,797	1,683	1,594	1,528	1,463	1,412	1,368	1,338	1,331	1,337	1,348	1,365	1,360	1,347	1,348	1,342	1,336	1,297	1,241	1,190	1,147	1,116	1,088	1,054	1,002	951	899	862	848	849	842	825	908	904	0	0	0
Sales, general and administrative
1,122	1,093	1,072	1,053	1,024	991	946	900	861	815	771	730	689	663	650	631	623	602	558	529	499	480	476	457	446	436	424	421	432	430	427	430	414	405	392	373	368	361	361	363	339	367	369	0	0	0
Restructuring and other charges
-	-	-	-	-	-	-	-	-	-	-	-	-	3	37	45	132	131	97	89	0	-	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0
Total operating expenses
4,012	3,922	3,810	3,684	3,532	3,367	3,182	2,993	2,789	2,612	2,454	2,324	2,219	2,129	2,099	2,044	2,093	2,064	1,992	1,966	1,864	1,840	1,824	1,805	1,789	1,772	1,721	1,662	1,623	1,578	1,543	1,518	1,469	1,408	1,287	1,215	1,174	1,153	1,211	1,206	1,164	1,275	1,282	0	0	0
Income from operations
3,464	2,846	2,150	2,281	2,867	3,804	4,583	4,420	3,951	3,210	2,870	2,614	2,243	1,934	1,451	1,057	816	747	729	697	784	759	693	621	564	496	512	624	658	648	586	531	566	648	705	612	263	255	210	214	279	-98	-176	0	0	0
Interest income
165	178	178	170	155	136	115	95	78	69	64	61	58	54	50	45	42	39	35	33	31	28	24	21	17	17	17	18	19	19	19	19	19	19	19	19	18	19	20	21	22	23	26	0	0	0
Interest expense
64	52	53	55	56	58	59	59	60	61	64	65	62	58	51	47	47	47	48	47	47	46	41	31	20	10	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other, net
-3	-2	3	4	8	14	13	11	2	-22	-28	-43	-39	-25	-17	2	1	4	1	-2	-4	14	19	16	22	7	2	2	-0	-2	-2	3	1	-0	2	-5	-1	-0	-2	-1	-5	-3	-11	0	0	0
Other income, net
98	124	128	119	107	92	69	47	20	-14	-28	-47	-43	-29	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Income before income tax
3,562	2,970	2,278	2,400	2,974	3,896	4,652	4,467	3,971	3,196	2,842	2,567	2,200	1,905	1,433	1,057	812	743	717	681	764	755	695	628	584	510	527	639	673	662	600	551	584	663	724	623	276	271	224	231	293	-82	-160	0	0	0
Income tax expense (benefit)
243	174	-133	-342	-317	-245	-42	165	187	149	259	280	235	239	214	134	124	129	118	155	136	124	110	97	85	70	60	82	93	99	95	77	77	82	88	80	26	18	12	-3	22	-14	-23	0	0	0
Net income
3,319	2,796	2,411	2,742	3,291	4,141	4,694	4,302	3,784	3,047	2,583	2,287	1,965	1,666	1,219	923	688	614	599	526	628	631	584	530	499	440	467	557	579	562	504	473	506	581	636	543	250	253	212	235	270	-67	-137	0	0	0
Net income per share:
Basic (in dollars per share)
1.49	1.56	1.47	0.91	0.65	0.93	2.02	1.81	2.05	1.86	1.39	0.98	0.86	1.19	1.01	0.49	0.39	0.39	0.45	0.05	0.24	0.35	0.32	0.23	0.24	0.26	0.20	0.16	0.13	0.28	0.34	0.19	0.10	0.19	0.29	0.25	0.23	0.30	0.15	-0.25	0.24	0.24	0.20	-0.19	-0.37	0.11
Diluted (in dollars per share)
1.47	1.53	1.45	0.90	0.64	0.92	1.97	1.76	1.98	1.78	1.33	0.92	0.79	0.98	0.83	0.41	0.35	0.35	0.44	0.05	0.24	0.35	0.31	0.22	0.24	0.25	0.20	0.16	0.13	0.28	0.33	0.19	0.10	0.18	0.29	0.25	0.22	0.30	0.15	-0.25	0.23	0.25	0.19	-0.19	-0.37	0.11
Weighted average shares used in per share computation:
Basic (in shares)
614	610	610	609	607	610	609	607	606	604	603	597	592	555	538	534	537	540	542	541	549	543	548	558	559	568	580	585	616	620	622	618	615	611	607	601	594	1,722	577	0	0	2,196	0	0	0	543
Diluted (in shares)
622	622	618	616	616	622	625	626	627	626	628	633	641	710	653	634	599	587	565	556	568	553	558	571	570	579	588	592	619	624	628	623	623	624	613	613	613	1,770	582	0	0	2,196	0	0	0	564
Cash dividends declared and paid per common share (in dollars per share)
-	-	-	-	-	-	-	-	-	-	0.14	0.14	0.14	0.14	0.11	0.11	0.11	0.11	0.09	0.09	0.08	0.08	0.08	0.08	0.08	0.08	0.07	0.07	0.07	0.07	0.00	0.00	0.00	-	-	-	-	-	-	-	-	-	-	-	-	-