NAVIGATOR HOLDINGS LTD. NVGS Income Statement

Jun'18	Jun'17	Jun'16	Jun'15	Dec'14	Sep'14	Jun'14	Mar'14	Dec'13	Sep'13	Jun'13	Mar'13
Revenues
Operating revenue
-	-	0	0	304,875	293,756	277,359	261,799	234,287	0	0	0
Operating revenue
0	0	-	-	-	-	-	-	-	-	-	-
Expenses
Brokerage commissions
0	0	0	0	6,697	6,558	6,144	5,837	5,473	0	0	0
Voyage expenses
0	0	0	0	45,003	49,306	49,133	51,498	49,336	0	0	0
Charter-in costs
-	-	-	-	9,111	8,155	7,859	7,559	6,834	0	0	0
Vessel operating expenses
0	0	0	0	70,198	70,841	68,191	63,700	56,030	0	0	0
Depreciation and amortization
0	0	0	0	45,809	44,527	43,120	40,510	36,608	0	0	0
General and administrative costs
0	0	0	0	10,335	9,223	8,236	7,473	6,147	0	0	0
Other corporate expenses
0	0	0	0	2,260	2,317	3,877	3,509	3,496	0	0	0
Total operating expenses
0	0	0	0	189,413	195,186	190,817	184,345	168,179	0	0	0
Operating income
0	0	0	0	115,462	102,621	90,592	81,505	70,159	0	0	0
Other income/(expense)
Interest expense
0	0	0	0	27,051	29,952	30,492	29,615	27,563	0	0	0
Write off of deferred financing costs
-	0	-	-	-	-	-	-	-	-	-	-
Interest income
0	0	0	0	230	267	269	157	99	0	0	0
Income/(loss) before income taxes
0	0	0	0	88,641	72,936	60,369	52,047	42,695	0	0	0
Income taxes
0	0	0	0	904	645	715	594	506	0	0	0
Net income/(loss)
0	0	0	0	87,737	72,290	59,654	51,453	42,189	0	0	0
Earnings per share:
Basic:
-0.06	0.04	0.20	0.50	-	0.43	0.36	-	-	0.24	0.25	-
Diluted:
-0.06	0.04	0.20	0.49	-	0.43	0.35	-	-	0.24	0.25	-
Weighted average number of shares outstanding:
Basic:
55,656	55,531	55,437	55,363	-	55,339	55,337	-	-	46,296	46,293	-
Diluted:
55,656	55,905	55,812	55,741	-	55,566	55,535	-	-	46,296	46,293	-
Basic and diluted
-	-	-	-	-	-	-	0.31	-	-	-	0.18
Basic and diluted
-	-	-	-	-	-	-	55,326	-	-	-	41,611