Nevro corp. (NVRO)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12
Revenue

390,255

387,289

326,674

228,504

69,606

32,573

23,500

18,150

Cost of revenue

121,905

113,965

98,981

75,433

28,120

11,278

9,473

7,527

Gross profit

268,350

273,324

227,693

153,071

41,486

21,295

14,027

10,623

Operating expenses
Research and development

59,017

48,459

37,560

33,729

21,382

19,824

20,345

15,659

Sales, general and administrative

305,812

266,608

219,712

142,423

82,471

29,777

18,833

14,094

Total operating expenses

364,829

315,067

257,272

176,152

103,853

49,601

39,178

29,753

Loss from operations

-96,479

-41,743

-29,579

-23,081

-62,367

-28,306

-25,151

-19,130

Interest income

6,020

4,871

3,164

1,685

575

141

153

-

Interest expense

10,931

10,401

9,902

6,394

2,732

157

-

-

Interest income (expense), net

-

-

-

-

-

-

-

139

Other income (expense), net

-697

-1,164

1,067

-1,097

-1,741

-1,880

-654

186

Loss on extinguishment of debt

-

-

-

-1,268

-

-

-

-

Loss before income taxes

-102,087

-48,437

-35,250

-30,155

-66,265

-30,202

-25,652

-18,805

Provision for income taxes

1,599

768

1,408

1,623

1,166

478

362

162

Net loss

-103,686

-49,205

-36,658

-31,778

-67,431

-30,680

-26,014

-18,967

Accretion of redeemable convertible preferred stock to redemption value

-

-

-

-

-

147

153

98

Net loss attributable to common stockholders

-

-

-

-

-

-30,827

-26,167

-19,065

Other comprehensive loss:
Changes in foreign currency translation adjustment

449

-37

-360

-163

-178

-147

-

-

Changes in unrealized gains on short-term investments, net

315

202

-204

-340

-74

196

23

-15

Net change in other comprehensive loss

764

165

-564

-503

-252

49

23

-15

Comprehensive loss

-102,922

-49,040

-37,222

-32,281

-67,683

-30,778

-26,144

-19,080

Net loss per share, basic and diluted

-3.37

-1.64

-1.25

-1.12

-2.54

-6.94

-29.84

-38.59

Weighted average number of common shares used to compute basic and diluted net loss per share

30,803

30,051

29,424

28,485

26,581

4,440

876

494