Nuvectra corp (NVTR)
Income statement / TTM
Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15
Sales:
Sales

50,861

50,419

48,831

42,856

36,257

31,577

27,080

0

0

0

-

-

-

-

-

-

-

-

Cost of sales:
Cost of sales

24,362

24,614

22,997

21,143

18,697

16,436

14,427

0

0

0

-

-

-

-

-

-

-

-

Product

-

-

-

-

-

-

-

-

-

-

9,314

7,340

6,008

5,615

5,238

0

0

0

Service

-

-

-

-

-

-

-

-

-

-

3,221

2,338

1,175

511

0

0

0

0

Total sales

-

-

-

-

-

-

-

-

-

-

12,535

9,678

7,183

6,126

5,238

0

0

0

Product

-

-

-

-

-

-

-

-

-

-

4,806

3,768

3,162

3,166

3,371

0

0

0

Service

-

-

-

-

-

-

-

-

-

-

1,624

0

0

0

-

0

0

-

Total cost of sales

-

-

-

-

-

-

-

-

-

-

6,430

0

0

0

-

0

0

-

Gross profit

26,499

25,805

25,834

21,713

17,560

15,141

12,653

11,448

10,120

7,727

6,105

4,836

3,431

2,706

1,867

0

0

0

Operating expenses:
Selling, general and administrative expenses

57,022

57,258

54,423

49,725

45,862

43,850

42,744

43,671

40,319

35,227

28,507

20,536

16,444

12,408

10,541

0

0

0

Research, development and engineering costs, net

16,067

15,965

14,599

12,593

11,344

10,628

12,140

15,157

15,135

15,361

14,524

13,785

14,722

15,927

15,430

0

0

0

Other operating expenses

-

-

-

-

-

-

-

-

-

-

-476

0

0

0

-

0

-

-

Other operating expenses

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

Total operating expenses

73,089

73,223

69,022

62,318

57,206

54,478

54,884

58,828

55,461

50,595

43,507

34,849

31,489

28,692

26,283

0

0

0

Operating loss

-46,590

-47,418

-43,188

-40,605

-39,646

-39,337

-42,231

-47,380

-45,341

-42,868

-37,402

-30,013

-28,058

-25,986

-24,416

0

0

0

Interest expense, net

-3,619

-3,589

-3,588

-3,541

-2,977

-2,439

-1,959

-1,523

-1,556

-1,622

-1,311

0

0

0

-

-

-

-

Other (income) expense, net

-297

-361

-390

-193

-361

-424

-604

-161

12

82

285

0

0

0

-

-

-

-

Interest expense

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

Other expense, net

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

-

Loss from continuing operations before taxes

-50,506

-51,368

-47,166

-44,339

-42,984

-42,200

-44,794

-49,064

-46,885

-44,408

-38,428

-31,044

-28,628

-26,045

-24,416

0

0

0

Provision (benefit) for income taxes

34

9

-21

-113

-87

-48

-58

9

0

0

0

0

0

0

0

0

0

0

Loss from continuing operations

0

0

-

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

Discontinued operations:
Income from operations of discontinued operations

-

-

-

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

Provision for income taxes

-

-

-

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

Income from discontinued operations

-

-

-

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

Net loss

-51,736

-52,368

-48,131

-43,880

-42,551

-42,011

-44,600

-49,073

-46,885

-44,408

-38,428

-31,044

-28,628

-26,045

-24,416

0

0

0

Other comprehensive gain:
Unrealized holding gain on investments arising during period

0

-

2

1

0

0

-

0

0

-

-2

0

0

0

-

-

-

-

Other comprehensive gain

0

-

2

1

0

0

-

0

0

-

-2

0

0

0

-

-

-

-

Comprehensive loss

-51,734

-52,367

-48,129

-46,915

0

0

-

0

0

-

-38,430

-31,044

-28,628

-26,045

-24,416

0

0

0

Basic and diluted net loss per share:
Loss from continuing operations (in dollars per share)

-0.62

-0.83

-

-

-0.84

-0.84

-

-

-

-

-

-

-

-

-

-

-

-

Income from discontinued operations (in dollars per share)

-

-

-

-

0.01

-

-

-

-

-

-

-

-

-

-

-

-

-

Basic and diluted net loss per share (in dollars per share)

-0.62

-0.83

-0.71

-0.87

-0.83

-0.84

-0.79

-1.09

-1.07

-1.27

-1.27

-0.92

-0.85

-0.70

-0.55

-0.69

-0.60

-0.54

Basic and diluted weighted average shares outstanding (in shares)

17,848

17,739

17,646

14,840

14,209

12,509

10,814

10,697

10,458

10,335

10,305

10,279

10,266

10,258

10,258

10,258

10,258

10,258

Product [Member]
Sales

0

0

-

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

Cost of sales

0

0

-

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

Service [Member]
Sales

0

0

-

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

Cost of sales

0

0

-

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-